Atlanta
Investment Analysis

Atlanta, GA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
30
Investment Score
Buy
Cap Rate (Est.)
3.0%
Gross Yield
5.0%
P/R Ratio
17.2x
YoY Growth
-4.3%
Median Home Price
$395,000
Average Rent (1BR)
$1,643/mo
Median Income
$85,880
Population
510,826

Investment Breakdown

48
Value Score
8
Growth Score
7
Safety Score
49
Afford Score

Atlanta has a price-to-rent ratio of 17.2x, which indicates buying is moderately favorable.

The estimated cap rate of 3.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.3% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,643
Annual Gross $19,716

Est. Monthly Expenses

Property Tax (~1.5%) -$494
Insurance (~0.5%) -$165
Maintenance (~1%) -$329
Est. Net Cash Flow $656/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Atlanta Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$379K2027$407Kโ–ฒ 7.4%2028$412Kโ–ฒ 8.7%20232024Now
$432K$360K
Current
$395K
2026
Projected
$407K
โ†‘ 7.4% by 2027
Projected
$412K
โ†‘ 8.7% by 2028
5yr CAGR:+2.2%
Confidence:Low
Rยฒ:0.16
โ–ผ

For anyone gauging the Atlanta housing market forecast through 2028, the data suggests a period of stabilization rather than dramatic swings. The current median home price of $378,629 has already seen a slight correction with a -3.9% year-over-year change, indicating the market is digesting the rapid appreciation of previous years. With a price-to-rent ratio of 18.1x, which sits right at the national average, the financial incentive between buying and renting remains balanced. The moderate 5-Year CAGR of 2.4% signals that while growth has slowed, the long-term trajectory remains positive, supported by Atlantaโ€™s robust corporate presence and steady population inflows from higher-cost regions.

When asking will Atlanta home prices drop significantly, the local economic fundamentals suggest a "soft landing" scenario is more probable than a crash. The market temperature of 52/100 and an A- risk grade point to a balanced environment where affordability pressures are met with consistent demand, particularly in suburban corridors benefiting from ongoing infrastructure projects. While days on market at 76 indicate homes are moving at a measured pace, the five-year price range of $336,168 โ€“ $410,156 establishes a clear support floor. As we look toward Atlanta real estate Atlanta 2027, the expectation is for modest appreciation driven by the cityโ€™s expanding tech and film industries, keeping the market resilient despite national economic headwinds.

Projected Cap Rate (2027)
3.0%
5yr CAGR
+2.2%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.9%

Healthcare

71
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 95.7%
Months Supply 8.5
Price Drops 24%
Gone in 2 Wks 18%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Atlanta.

Total ROI
-102%
on $79,000 invested
Annual ROI
NaN%
compounded
Total Return
-$80,431
appreciation + cashflow
Mo. Cash Flow
-$1,487
year 1 estimate
Equity Growth Over 5 Years
Y182kY286kY389kY493kY598k
Appreciation
$0
Cash Flow
-$80,431
Final Equity
$97,518

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Atlanta

Property

Purchase Price$395,000
Monthly Rent$1,643
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,286
Monthly Cash Flow
-$15,428/ year
-19.5%
Cash-on-Cash
2.2%
Cap Rate

Monthly Breakdown

+ Rental Income$1,643
โˆ’ Mortgage (P&I)$1,997
โˆ’ Property Tax$395
โˆ’ Insurance$125
โˆ’ Maintenance$329
โˆ’ Vacancy Loss$82
= Net Cash Flow-$1,286

Investment Summary

Down Payment
$79,000
Loan Amount
$316,000
Total Monthly Expenses
$2,929
Gross Yield
5.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026