Aurora
Investment Analysis

Aurora, IL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
59
Investment Score
Buy
Cap Rate (Est.)
2.9%
Gross Yield
4.8%
P/R Ratio
16.6x
YoY Growth
+3.5%
Median Home Price
$310,100
Average Rent (1BR)
$1,231/mo
Median Income
$89,658
Population
179,355

Investment Breakdown

50
Value Score
85
Growth Score
54
Safety Score
47
Afford Score

Aurora has a price-to-rent ratio of 16.6x, which indicates buying is moderately favorable.

The estimated cap rate of 2.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.5% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,231
Annual Gross $14,772

Est. Monthly Expenses

Property Tax (~1.5%) -$388
Insurance (~0.5%) -$129
Maintenance (~1%) -$258
Est. Net Cash Flow $456/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Aurora Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$309K2027$334Kโ–ฒ 8.3%2028$353Kโ–ฒ 14.3%20232024Now
$370K$245K
Current
$310K
2026
Projected
$334K
โ†‘ 8.3% by 2027
Projected
$353K
โ†‘ 14.3% by 2028
5yr CAGR:+7.3%
Confidence:High
Rยฒ:0.98
โ–ผ

Looking at the Aurora housing market forecast for 2026-2028, the data suggests a period of stabilization rather than explosive growth. After a robust 5-year price change of 44.3%, the market is cooling, evidenced by a current YoY price change of 0.0%. The price-to-rent ratio sits at 21.0x, well above the national average of 18x, which signals that buying is currently less financially attractive than renting. With a market temperature of 50/100 and a risk grade of C, the immediate outlook is cautious. Potential buyers asking "will Aurora home prices drop" should note that while a significant correction isn't forecasted, the era of rapid appreciation appears to be over, with prices likely to trend sideways or see modest gains tied to inflation.

The local economic backdrop in Aurora will likely dictate the pace of the market through 2027. The 35 days on market indicates properties are still moving, but not with the urgency seen in previous years. Affordability is becoming a central constraint, which supports the "RENT" verdict for the short term. For investors, the median rent of $1,231/mo against a median home price of $310,100 presents a challenging cash flow scenario. Growth in the Aurora real estate sector for 2027 will depend heavily on local job creation and infrastructure developments, such as the ongoing improvements around the downtown area and transportation links. While the 5-year CAGR of 7.5% is impressive, the forward-looking indicators suggest a more measured pace.

A balanced view for Aurora real estate in 2027 recognizes both the established equity gains and the current affordability hurdles. The market is not in a bubble, given the solid 5-year growth, but it is vulnerable to broader economic shifts, particularly in interest rates. While a major price drop is unlikely, the combination of a high price-to-rent ratio and a neutral market temperature suggests that the next 24-36 months will be about finding a new equilibrium. For homeowners, this means equity growth will slow; for buyers, patience may be rewarded as the market shifts toward a more balanced dynamic between buyer and seller expectations.

Projected Cap Rate (2027)
2.7%
5yr CAGR
+7.3%

Job Market

Unemployment 4.5%
National avg: 3.7%
Job Growth (YoY) +0.5%

Healthcare

77
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.1%
Months Supply 4.6
Price Drops 18%
Gone in 2 Wks 41%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Aurora.

Total ROI
-14%
on $62,020 invested
Annual ROI
-2.9%
compounded
Total Return
-$8,611
appreciation + cashflow
Mo. Cash Flow
-$1,223
year 1 estimate
Equity Growth Over 5 Years
Y175kY289kY3104kY4119kY5135k
Appreciation
$58,202
Cash Flow
-$66,812
Final Equity
$134,759

* Estimates based on 3.5% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Aurora

Property

Purchase Price$310,100
Monthly Rent$1,231
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,092
Monthly Cash Flow
-$13,105/ year
-21.1%
Cash-on-Cash
1.8%
Cap Rate

Monthly Breakdown

+ Rental Income$1,231
โˆ’ Mortgage (P&I)$1,568
โˆ’ Property Tax$310
โˆ’ Insurance$125
โˆ’ Maintenance$258
โˆ’ Vacancy Loss$62
= Net Cash Flow-$1,092

Investment Summary

Down Payment
$62,020
Loan Amount
$248,080
Total Monthly Expenses
$2,323
Gross Yield
4.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026