Dover
Investment Analysis

Dover, DE
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
54
Investment Score
Hold
Cap Rate (Est.)
2.7%
Gross Yield
4.5%
P/R Ratio
20.1x
YoY Growth
+1.7%
Median Home Price
$299,999
Average Rent (1BR)
$1,117/mo
Median Income
$58,336
Population
39,491

Investment Breakdown

40
Value Score
67
Growth Score
57
Safety Score
58
Afford Score

Dover has a price-to-rent ratio of 20.1x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.7% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +1.7% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,117
Annual Gross $13,404

Est. Monthly Expenses

Property Tax (~1.5%) -$375
Insurance (~0.5%) -$125
Maintenance (~1%) -$250
Est. Net Cash Flow $367/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Dover Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$334K2027$365Kโ–ฒ 9.2%2028$383Kโ–ฒ 14.8%20232024Now
$402K$282K
Current
$300K
2026
Projected
$365K
โ†‘ 9.2% by 2027
Projected
$383K
โ†‘ 14.8% by 2028
5yr CAGR:+6.9%
Confidence:High
Rยฒ:0.94
โ–ผ

For anyone asking "will Dover home prices drop," the current data suggests stability rather than a significant correction. The Dover housing market forecast points to modest, single-digit appreciation through 2028, anchored by a 5-year CAGR of 7.0% and a recent YoY change of just 1.2%. With a median home price of $333,983 and a remarkably low Days on Market of 23, the market remains balanced, avoiding the frothy conditions seen elsewhere. This pace is likely sustainable given Doverโ€™s stable government and healthcare employment base, which provides consistent demand without the volatility of boom-and-bust tech hubs. The local economy should continue to support gradual price growth rather than a sharp downturn.

Affordability concerns will temper growth, as the price-to-rent ratio sits at 22.4x, well above the national average of 18x. This metric, combined with a "Buy/Rent Verdict" of RENT, signals that purchasing is less financially attractive than leasing in the short term. For those eyeing "Dover real estate Dover 2027," the market's temperature of 68/100 and Risk Grade of A indicate a safe, but not high-growth, environment. While the 5-year price change of 41.0% shows strong historical momentum, the current slow-down to 1.2% suggests the market is normalizing. Future appreciation will likely be capped by affordability limits unless local wages see a significant increase.

Looking ahead to 2026-2028, the Dover housing market forecast hinges on broader economic stability and local job growth. As the state capital, Dover's demand is less susceptible to national housing swings, but it's not immune. Factors like the performance of Dover Air Force Base and state government hiring will be critical. While prices aren't expected to plummet, the high price-to-rent ratio means the market favors renters over buyers for the foreseeable future. Expect a period of consolidation where prices move sideways or grow slightly below inflation, making it a steady, low-risk environment for homeowners but a challenging one for investors seeking rapid appreciation.

Projected Cap Rate (2027)
2.3%
5yr CAGR
+6.9%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

79
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.5%
Months Supply 2.6
Price Drops 25%
Gone in 2 Wks 35%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Dover.

Total ROI
-71%
on $60,000 invested
Annual ROI
-21.9%
compounded
Total Return
-$42,540
appreciation + cashflow
Mo. Cash Flow
-$1,253
year 1 estimate
Equity Growth Over 5 Years
Y168kY275kY384kY492kY5101k
Appreciation
$26,703
Cash Flow
-$69,243
Final Equity
$100,767

* Estimates based on 1.7% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Dover

Property

Purchase Price$299,999
Monthly Rent$1,117
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,131
Monthly Cash Flow
-$13,570/ year
-22.6%
Cash-on-Cash
1.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,117
โˆ’ Mortgage (P&I)$1,517
โˆ’ Property Tax$300
โˆ’ Insurance$125
โˆ’ Maintenance$250
โˆ’ Vacancy Loss$56
= Net Cash Flow-$1,131

Investment Summary

Down Payment
$60,000
Loan Amount
$239,999
Total Monthly Expenses
$2,248
Gross Yield
4.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026