Everett
Investment Analysis

Everett, WA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
38
Investment Score
Hold
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
22.9x
YoY Growth
-0.5%
Median Home Price
$564,990
Average Rent (1BR)
$1,864/mo
Median Income
$74,276
Population
111,147

Investment Breakdown

31
Value Score
45
Growth Score
43
Safety Score
37
Afford Score

Everett has a price-to-rent ratio of 22.9x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,864
Annual Gross $22,368

Est. Monthly Expenses

Property Tax (~1.5%) -$706
Insurance (~0.5%) -$235
Maintenance (~1%) -$471
Est. Net Cash Flow $452/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Everett Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$643K2027$684Kโ–ฒ 6.4%2028$709Kโ–ฒ 10.2%20232024Now
$744K$549K
Current
$565K
2026
Projected
$684K
โ†‘ 6.4% by 2027
Projected
$709K
โ†‘ 10.2% by 2028
5yr CAGR:+6.0%
Confidence:Moderate
Rยฒ:0.69
โ–ผ

For those evaluating the Everett housing market forecast through 2028, the data suggests a period of consolidation rather than explosive growth. With a median home price of $643,047 and a price-to-rent ratio of 25.6x, buying remains significantly more expensive than renting, supporting the current "RENT" verdict. Recent trends show a slight cooling, with a YoY price change of -0.8%, a stark contrast to the robust 5-year price change of 36.5%. This moderation is likely influenced by the broader affordability crisis in the Puget Sound region, where high interest rates continue to pressure buyer purchasing power. However, the local economy, anchored by aerospace and a growing tech presence, provides a floor for demand. The core question driving investor sentiment is: will Everett home prices drop further or stabilize?

Looking toward Everett real estate in 2027, the market's fundamentals indicate resilience despite the short-term softening. The current Market Temperature of 65/100 and a Risk Grade of A suggest that while the frenzy has cooled, the area remains a low-risk asset class. The rapid 5-year CAGR of 6.3% is unsustainable long-term and will likely normalize to a more modest 3-4% range as inventory levels out. Key local factors supporting stability include ongoing developments at the Port of Everett and the Everett corridor's appeal to commuters seeking relative value compared to Seattle proper. Days on Market averaging 33 indicate that well-priced homes still move quickly, preventing a drastic inventory buildup. While prices may see flat or minimal appreciation in the near term, the lack of speculative overbuilding suggests a sharp crash is unlikely.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+6%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +2.0%

Healthcare

80
Score
Excellent

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 100.0%
Months Supply 2.0
Price Drops 24%
Gone in 2 Wks 39%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Everett.

Total ROI
-129%
on $112,998 invested
Annual ROI
NaN%
compounded
Total Return
-$145,346
appreciation + cashflow
Mo. Cash Flow
-$2,588
year 1 estimate
Equity Growth Over 5 Years
Y1118kY2123kY3128kY4133kY5139k
Appreciation
$0
Cash Flow
-$145,346
Final Equity
$139,485

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Everett

Property

Purchase Price$564,990
Monthly Rent$1,864
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,247
Monthly Cash Flow
-$26,963/ year
-23.9%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,864
โˆ’ Mortgage (P&I)$2,857
โˆ’ Property Tax$565
โˆ’ Insurance$125
โˆ’ Maintenance$471
โˆ’ Vacancy Loss$93
= Net Cash Flow-$2,247

Investment Summary

Down Payment
$112,998
Loan Amount
$451,992
Total Monthly Expenses
$4,111
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026