Fayetteville
Investment Analysis

Fayetteville, AR
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
54
Investment Score
Rent
Cap Rate (Est.)
1.7%
Gross Yield
2.9%
P/R Ratio
27.3x
YoY Growth
+4.0%
Median Home Price
$383,580
Average Rent (1BR)
$924/mo
Median Income
$51,513
Population
101,694

Investment Breakdown

18
Value Score
90
Growth Score
66
Safety Score
59
Afford Score

Fayetteville has a price-to-rent ratio of 27.3x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.7% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.0% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $924
Annual Gross $11,088

Est. Monthly Expenses

Property Tax (~1.5%) -$479
Insurance (~0.5%) -$160
Maintenance (~1%) -$320
Est. Net Cash Flow -$35/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Fayetteville Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$368K2027$398Kโ–ฒ 8.0%2028$418Kโ–ฒ 13.4%20232024Now
$439K$313K
Current
$384K
2026
Projected
$398K
โ†‘ 8.0% by 2027
Projected
$418K
โ†‘ 13.4% by 2028
5yr CAGR:+8.0%
Confidence:High
Rยฒ:0.86
โ–ผ

For anyone asking will Fayetteville home prices drop in the near term, the data suggests stability over volatility. The current median home price of $368,366 is supported by a moderate 3.6% YoY increase, but the market's momentum has clearly cooled from its explosive 5-year run where prices saw a 47.9% surge. A key tension in this market is the affordability ceiling: with a price-to-rent ratio of 30.0xโ€”significantly higher than the national average of 18xโ€”the financial case for buying versus renting is increasingly strained. This dynamic, combined with a market temperature score of 60/100 (indicating a balanced-to-cooling state), points toward a period of consolidation rather than a sharp correction. The relatively quick 35 days on market shows underlying demand, but buyers are becoming more discerning.

Looking ahead to the Fayetteville housing market forecast for 2026-2028, growth will likely hinge on local economic fundamentals. As the home of the University of Arkansas, the city benefits from a stable, educated workforce and a consistent influx of renters, which supports the argument to RENT rather than buy at current valuations. However, the city's risk grade of A signals a durable local economy. Key factors to watch include university-driven expansion, tech sector growth, and infrastructure developments that could open new areas for development. While the 8.0% 5-year CAGR is unlikely to be replicated, the market is well-positioned to avoid a significant downturn. In the context of Fayetteville real estate Fayetteville 2027, we anticipate a flattening curve where price growth aligns more closely with local income gains, offering a healthier, more sustainable environment for both residents and investors.

Projected Cap Rate (2027)
1.7%
5yr CAGR
+8%

Job Market

Unemployment 3.5%
National avg: 3.7%
Job Growth (YoY) +1.2%

Healthcare

65
Score
Below Avg

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.8%
Months Supply 3.8
Price Drops 16%
Gone in 2 Wks 27%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Fayetteville.

Total ROI
-49%
on $76,716 invested
Annual ROI
-12.6%
compounded
Total Return
-$37,535
appreciation + cashflow
Mo. Cash Flow
-$2,082
year 1 estimate
Equity Growth Over 5 Years
Y195kY2114kY3134kY4155kY5177k
Appreciation
$82,431
Cash Flow
-$119,966
Final Equity
$177,130

* Estimates based on 4.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Fayetteville

Property

Purchase Price$383,580
Monthly Rent$924
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,890
Monthly Cash Flow
-$22,680/ year
-29.6%
Cash-on-Cash
0.2%
Cap Rate

Monthly Breakdown

+ Rental Income$924
โˆ’ Mortgage (P&I)$1,940
โˆ’ Property Tax$384
โˆ’ Insurance$125
โˆ’ Maintenance$320
โˆ’ Vacancy Loss$46
= Net Cash Flow-$1,890

Investment Summary

Down Payment
$76,716
Loan Amount
$306,864
Total Monthly Expenses
$2,814
Gross Yield
2.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026