Goose Creek
Investment Analysis

Goose Creek, SC
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
45
Investment Score
Buy
Cap Rate (Est.)
2.0%
Gross Yield
3.4%
P/R Ratio
19.0x
YoY Growth
-0.9%
Median Home Price
$395,000
Average Rent (1BR)
$1,106/mo
Median Income
$87,437
Population
46,964

Investment Breakdown

43
Value Score
41
Growth Score
47
Safety Score
49
Afford Score

Goose Creek has a price-to-rent ratio of 19.0x, which indicates buying is moderately favorable.

The estimated cap rate of 2.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.9% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,106
Annual Gross $13,272

Est. Monthly Expenses

Property Tax (~1.5%) -$494
Insurance (~0.5%) -$165
Maintenance (~1%) -$329
Est. Net Cash Flow $119/mo

Price Forecast 2026–2028

🔮 Goose Creek Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$315K2027$351K 11.4%2028$367K 16.4%20232024Now
$385K$281K
Current
$395K
2026
Projected
$351K
11.4% by 2027
Projected
$367K
16.4% by 2028
5yr CAGR:+6.5%
Confidence:Moderate
R²:0.79

For anyone evaluating a Goose Creek housing market forecast through 2028, the near-term outlook points toward a period of normalization rather than explosive growth. After a remarkable 38.6% surge over the past five years, the market is catching its breath, with the most recent data showing a slight -1.2% YoY price adjustment. This cooling is a direct response to affordability pressures, as the median price of $315,144 has outpaced local wage growth. The Price-to-Rent Ratio of 21.1x—significantly above the national average—strongly signals that buying is less financially attractive than renting for the time being. With properties lingering on the market for an average of 35 days, buyers are regaining leverage, suggesting that prices may see modest stagnation or slight declines in 2026 before a potential stabilization.

So, will Goose Creek home prices drop significantly? Given the Risk Grade: A and a solid 5-Year CAGR of 6.6%, a crash seems unlikely, but the era of double-digit appreciation is likely over for this cycle. The local economy remains supported by the Charleston metro’s broader employment base, yet the specific affordability crunch in Goose Creek is a headwind. As we look toward Goose Creek real estate Goose Creek 2027, the market’s trajectory will depend heavily on mortgage rate movements and new construction inventory. While the Market Temperature of 60/100 indicates a balanced environment, the current Buy/Rent Verdict: RENT recommendation is prudent for those not committed to long-term residency. Investors should be cautious; while the area isn't speculative, the high price-to-rent ratio compresses immediate cash flow potential. Ultimately, expect a flat-to-modestly appreciating market through 2028, rewarding patience over aggressive speculation.

Projected Cap Rate (2027)
2.3%
5yr CAGR
+6.5%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

68
Score
Below Avg

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 99.1%
Months Supply 3.3
Price Drops 31%
Gone in 2 Wks 22%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Goose Creek.

Total ROI
-144%
on $79,000 invested
Annual ROI
NaN%
compounded
Total Return
-$113,907
appreciation + cashflow
Mo. Cash Flow
-$1,997
year 1 estimate
Equity Growth Over 5 Years
Y182kY286kY389kY493kY598k
Appreciation
$0
Cash Flow
-$113,907
Final Equity
$97,518

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Goose Creek

Property

Purchase Price$395,000
Monthly Rent$1,106
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,796
Monthly Cash Flow
-$21,550/ year
-27.3%
Cash-on-Cash
0.6%
Cap Rate

Monthly Breakdown

+ Rental Income$1,106
− Mortgage (P&I)$1,997
− Property Tax$395
− Insurance$125
− Maintenance$329
− Vacancy Loss$55
= Net Cash Flow-$1,796

Investment Summary

Down Payment
$79,000
Loan Amount
$316,000
Total Monthly Expenses
$2,902
Gross Yield
3.4%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026