Mansfield
Investment Analysis

Mansfield, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
39
Investment Score
Hold
Cap Rate (Est.)
1.9%
Gross Yield
3.2%
P/R Ratio
22.4x
YoY Growth
-2.2%
Median Home Price
$487,500
Average Rent (1BR)
$1,291/mo
Median Income
$113,378
Population
79,775

Investment Breakdown

33
Value Score
28
Growth Score
55
Safety Score
47
Afford Score

Mansfield has a price-to-rent ratio of 22.4x, which indicates renting and buying are roughly equal.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.2% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,291
Annual Gross $15,492

Est. Monthly Expenses

Property Tax (~1.5%) -$609
Insurance (~0.5%) -$203
Maintenance (~1%) -$406
Est. Net Cash Flow $72/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Mansfield Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$434K2027$473Kโ–ฒ 8.9%2028$486Kโ–ฒ 11.9%20232024Now
$510K$412K
Current
$488K
2026
Projected
$473K
โ†‘ 8.9% by 2027
Projected
$486K
โ†‘ 11.9% by 2028
5yr CAGR:+5.0%
Confidence:Low
Rยฒ:0.39
โ–ผ

For anyone evaluating the Mansfield housing market forecast through 2028, the data points to a period of price stabilization rather than explosive growth. The recent -1.9% YoY price change, combined with a Price-to-Rent Ratio of 24.9x, signals a significant affordability crunch that will likely cap appreciation. While the 5-Year CAGR of 5.2% shows solid historical performance, the current market temperature of 62/100 and a Risk Grade: A suggest that the easy gains have been realized. Buyers should ask: will Mansfield home prices drop further? Given the extended days on market at 44, sellers are having to adjust expectations, but the lack of distressed inventory prevents a sharp correction.

Looking ahead to Mansfield real estate Mansfield 2027 and 2028, local economic fundamentals will be the deciding factor. Continued expansion in the Dallas-Fort Worth metroplex, specifically along the I-35 corridor, should provide a steady stream of households seeking suburban living, supporting the median home price of $434,232. However, with median rent at just $1,291/mo, the "Buy/Rent Verdict" of RENT highlights that purchasing power remains strained compared to leasing. The 5-year price range of $335,454 โ€“ $457,504 establishes a valuation floor, but without significant wage growth or a cooling in broader DFW demand, appreciation will likely hover in the 2-4% range annually. This is a maturing market; it is less volatile than the national average, but investors should temper expectations for double-digit returns.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+5%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.5%
Months Supply 4.9
Price Drops 33%
Gone in 2 Wks 20%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Mansfield.

Total ROI
-149%
on $97,500 invested
Annual ROI
NaN%
compounded
Total Return
-$145,195
appreciation + cashflow
Mo. Cash Flow
-$2,535
year 1 estimate
Equity Growth Over 5 Years
Y1101kY2106kY3110kY4115kY5120k
Appreciation
$0
Cash Flow
-$145,195
Final Equity
$120,355

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Mansfield

Property

Purchase Price$487,500
Monthly Rent$1,291
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,257
Monthly Cash Flow
-$27,088/ year
-27.8%
Cash-on-Cash
0.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,291
โˆ’ Mortgage (P&I)$2,465
โˆ’ Property Tax$488
โˆ’ Insurance$125
โˆ’ Maintenance$406
โˆ’ Vacancy Loss$65
= Net Cash Flow-$2,257

Investment Summary

Down Payment
$97,500
Loan Amount
$390,000
Total Monthly Expenses
$3,548
Gross Yield
3.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026