Merced
Investment Analysis

Merced, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
36
Investment Score
Hold
Cap Rate (Est.)
2.1%
Gross Yield
3.5%
P/R Ratio
22.9x
YoY Growth
-1.8%
Median Home Price
$400,000
Average Rent (1BR)
$1,159/mo
Median Income
$53,931
Population
93,687

Investment Breakdown

31
Value Score
32
Growth Score
32
Safety Score
51
Afford Score

Merced has a price-to-rent ratio of 22.9x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -1.8% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,159
Annual Gross $13,908

Est. Monthly Expenses

Property Tax (~1.5%) -$500
Insurance (~0.5%) -$167
Maintenance (~1%) -$333
Est. Net Cash Flow $159/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Merced Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$389K2027$419Kโ–ฒ 7.6%2028$431Kโ–ฒ 10.8%20232024Now
$453K$352K
Current
$400K
2026
Projected
$419K
โ†‘ 7.6% by 2027
Projected
$431K
โ†‘ 10.8% by 2028
5yr CAGR:+5.2%
Confidence:Moderate
Rยฒ:0.53
โ–ผ

Given the current dynamics, our Merced housing market forecast for 2026-2028 suggests a period of stabilization rather than dramatic shifts. The market is currently cooling, evidenced by a -1.8% year-over-year price change and a market temperature of 62/100. With homes sitting for 42 days on average, buyers are regaining some leverage, a trend likely to persist as affordability remains a key constraint. For those asking will Merced home prices drop, the data points toward modest corrections or flat growth rather than a steep decline. The local economy, anchored by UC Merced and the healthcare sector, provides a steady employment base, but high interest rates will likely cap aggressive appreciation. This environment suggests that while explosive growth is unlikely, the area's fundamentals support a soft landing.

Affordability remains the central story as we look toward Merced real estate Merced 2027. The price-to-rent ratio stands at a high 25.2x, significantly above the national average, which currently supports the "RENT" verdict for investors seeking immediate cash flow. However, the 5-year price change of 31.1% (a 5.5% CAGR) demonstrates the area's underlying resilience and appeal during the recent upswing. While the median home price of $389,439 is more accessible than in coastal California, it remains stretched relative to local median incomes. The risk grade of A- indicates a stable long-term bet, but short-term headwinds from broader economic uncertainty and inventory levels will likely keep price volatility contained within the recent range of $296,955 โ€“ $399,475.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+5.2%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.2%
Months Supply 4.9
Price Drops 31%
Gone in 2 Wks 20%

Market Position

Affordability Below Avg
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Merced.

Total ROI
-141%
on $80,000 invested
Annual ROI
NaN%
compounded
Total Return
-$112,918
appreciation + cashflow
Mo. Cash Flow
-$1,985
year 1 estimate
Equity Growth Over 5 Years
Y183kY287kY391kY494kY599k
Appreciation
$0
Cash Flow
-$112,918
Final Equity
$98,753

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Merced

Property

Purchase Price$400,000
Monthly Rent$1,159
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,780
Monthly Cash Flow
-$21,359/ year
-26.7%
Cash-on-Cash
0.7%
Cap Rate

Monthly Breakdown

+ Rental Income$1,159
โˆ’ Mortgage (P&I)$2,023
โˆ’ Property Tax$400
โˆ’ Insurance$125
โˆ’ Maintenance$333
โˆ’ Vacancy Loss$58
= Net Cash Flow-$1,780

Investment Summary

Down Payment
$80,000
Loan Amount
$320,000
Total Monthly Expenses
$2,939
Gross Yield
3.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026