Nashua
Investment Analysis

Nashua, NH
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
61
Investment Score
Hold
Cap Rate (Est.)
2.2%
Gross Yield
3.7%
P/R Ratio
20.8x
YoY Growth
+3.5%
Median Home Price
$487,500
Average Rent (1BR)
$1,489/mo
Median Income
$97,667
Population
90,997

Investment Breakdown

38
Value Score
85
Growth Score
85
Safety Score
45
Afford Score

Nashua has a price-to-rent ratio of 20.8x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.5% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,489
Annual Gross $17,868

Est. Monthly Expenses

Property Tax (~1.5%) -$609
Insurance (~0.5%) -$203
Maintenance (~1%) -$406
Est. Net Cash Flow $270/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Nashua Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$489K2027$529Kโ–ฒ 8.1%2028$559Kโ–ฒ 14.3%20232024Now
$587K$391K
Current
$488K
2026
Projected
$529K
โ†‘ 8.1% by 2027
Projected
$559K
โ†‘ 14.3% by 2028
5yr CAGR:+7.8%
Confidence:High
Rยฒ:0.97
โ–ผ

The Nashua housing market forecast for 2026-2028 suggests a period of stabilization rather than dramatic growth, following a remarkable 5-year price surge of 47.5% that has significantly pushed up affordability metrics. With the median home price currently sitting at $487,500 and a price-to-rent ratio of 27.3x, the market is leaning heavily toward renting as the financially prudent choice. A price-to-rent ratio this high, well above the national average of 18x, indicates that purchasing a home is less attractive compared to leasing, especially with the current market temperature cooling to 50/100. This equilibrium suggests that the explosive appreciation seen in previous years is unlikely to repeat.

When asking "will Nashua home prices drop," the data points toward stagnation rather than a sharp correction. The lack of year-over-year price movement at 0.0%, combined with an average days-on-market of 35, indicates a balanced market where sellers must price realistically, but buyers lack urgency. Local economic factors, including Nashua's proximity to the Boston metro area and its appeal to remote workers seeking value, will continue to provide a floor for prices. However, with a 7.9% 5-year CAGR, prices have outpaced local wage growth, creating headwinds. For those analyzing Nashua real estate Nashua 2027, the outlook points to modest single-digit appreciation at best, heavily dependent on broader interest rate trends and the health of the regional job market.

Ultimately, the risk grade of C highlights the challenges facing potential buyers in this environment. While Nashua remains a desirable location with strong community amenities and access to employment hubs, the current valuations present a hurdle. The "RENT" verdict is driven by the disconnect between purchase costs and rental rates, suggesting that capital could be better deployed elsewhere until prices align more closely with income levels. The forecast for 2026-2028 is one of consolidation; while a crash is unlikely given the limited inventory and fundamental demand, the era of easy equity growth appears to be over. Buyers should proceed with caution, prioritizing long-term livability over short-term investment returns.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+7.8%

Job Market

Unemployment 2.5%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

84
Score
Excellent

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 100.6%
Months Supply 1.5
Price Drops 23%
Gone in 2 Wks 49%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Nashua.

Total ROI
-41%
on $97,500 invested
Annual ROI
-10.1%
compounded
Total Return
-$40,235
appreciation + cashflow
Mo. Cash Flow
-$2,347
year 1 estimate
Equity Growth Over 5 Years
Y1119kY2141kY3164kY4188kY5213k
Appreciation
$92,617
Cash Flow
-$132,851
Final Equity
$212,971

* Estimates based on 3.5% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Nashua

Property

Purchase Price$487,500
Monthly Rent$1,489
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,069
Monthly Cash Flow
-$24,831/ year
-25.5%
Cash-on-Cash
1.0%
Cap Rate

Monthly Breakdown

+ Rental Income$1,489
โˆ’ Mortgage (P&I)$2,465
โˆ’ Property Tax$488
โˆ’ Insurance$125
โˆ’ Maintenance$406
โˆ’ Vacancy Loss$74
= Net Cash Flow-$2,069

Investment Summary

Down Payment
$97,500
Loan Amount
$390,000
Total Monthly Expenses
$3,558
Gross Yield
3.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026