Nashville-Davidson
Investment Analysis

Nashville-Davidson, TN
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
34
Investment Score
Hold
Cap Rate (Est.)
1.7%
Gross Yield
2.8%
P/R Ratio
22.1x
YoY Growth
-2.1%
Median Home Price
$624,900
Average Rent (1BR)
$1,442/mo
Median Income
$80,217
Population
687,787

Investment Breakdown

34
Value Score
29
Growth Score
33
Safety Score
45
Afford Score

Nashville-Davidson has a price-to-rent ratio of 22.1x, which indicates renting and buying are roughly equal.

The estimated cap rate of 1.7% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,442
Annual Gross $17,304

Est. Monthly Expenses

Property Tax (~1.5%) -$781
Insurance (~0.5%) -$260
Maintenance (~1%) -$521
Est. Net Cash Flow -$120/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Nashville-Davidson Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$426K2027$473Kโ–ฒ 10.9%2028$489Kโ–ฒ 14.7%20232024Now
$513K$405K
Current
$625K
2026
Projected
$473K
โ†‘ 10.9% by 2027
Projected
$489K
โ†‘ 14.7% by 2028
5yr CAGR:+5.5%
Confidence:Moderate
Rยฒ:0.50
โ–ผ

For anyone analyzing the Nashville-Davidson housing market forecast through 2028, the data suggests a period of consolidation rather than the explosive growth seen in prior years. The median home price sits at $624,900, yet the year-over-year price change is essentially flat at 0.0%. This stagnation, combined with a market temperature of only 50/100, indicates a clear cooling phase. While the 5-year price change remains strong at 32.2%, the market is digesting those gains. A critical question for potential buyers is: will Nashville-Davidson home prices drop significantly? The current data points toward stabilization rather than a sharp correction, as days on market lengthen to 35, giving buyers more leverage than they have had recently.

The affordability metrics paint a challenging picture for ownership. With a price-to-rent ratio of 36.1xโ€”well above the national average of 18xโ€”mathematical logic strongly favors renting over buying in the short term. This is reflected in the "RENT" verdict and the C risk grade. While Nashville's economy, driven by music, healthcare, and tech, continues to attract new residents, rising inventory and high borrowing costs are creating headwinds. For those looking at Nashville-Davidson real estate Nashville-Davidson 2027, the outlook is one of modest appreciation, likely tracking closer to historical norms rather than the pandemic-era surge. Growth in corporate headquarters and infrastructure projects may provide a floor for prices, but the era of double-digit annual gains appears over.

Ultimately, the Nashville-Davidson real estate landscape from 2026 to 2028 will likely reward patience. The 5-year CAGR of 5.6% suggests a healthier, more sustainable growth trajectory moving forward. While the market isn't poised for a crash, the high price-to-rent ratio and stagnant short-term growth mean it isn't an environment for quick flips. Buyers should wait for clearer signs of renewed momentum, while long-term holders can still rely on the city's fundamental economic strengths. The forecast calls for a balanced market where strategic decisions matter more than timing the bottom.

Projected Cap Rate (2027)
2.3%
5yr CAGR
+5.5%

Job Market

Unemployment 3.3%
National avg: 3.7%
Job Growth (YoY) +2.5%

Healthcare

67
Score
Below Avg

Risk Factors

High Crime Area
Low Inventory
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.0%
Months Supply 6.7
Price Drops 17%
Gone in 2 Wks 22%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Nashville-Davidson.

Total ROI
-160%
on $124,980 invested
Annual ROI
NaN%
compounded
Total Return
-$199,387
appreciation + cashflow
Mo. Cash Flow
-$3,451
year 1 estimate
Equity Growth Over 5 Years
Y1130kY2136kY3141kY4148kY5154k
Appreciation
$0
Cash Flow
-$199,387
Final Equity
$154,276

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Nashville-Davidson

Property

Purchase Price$624,900
Monthly Rent$1,442
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$3,061
Monthly Cash Flow
-$36,727/ year
-29.4%
Cash-on-Cash
0.2%
Cap Rate

Monthly Breakdown

+ Rental Income$1,442
โˆ’ Mortgage (P&I)$3,160
โˆ’ Property Tax$625
โˆ’ Insurance$125
โˆ’ Maintenance$521
โˆ’ Vacancy Loss$72
= Net Cash Flow-$3,061

Investment Summary

Down Payment
$124,980
Loan Amount
$499,920
Total Monthly Expenses
$4,503
Gross Yield
2.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026