Redmond
Investment Analysis

Redmond, WA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
31
Investment Score
Rent
Cap Rate (Est.)
1.0%
Gross Yield
1.7%
P/R Ratio
48.1x
YoY Growth
-0.8%
Median Home Price
$1,350,000
Average Rent (1BR)
$1,864/mo
Median Income
$172,979
Population
80,275

Investment Breakdown

0
Value Score
42
Growth Score
63
Safety Score
37
Afford Score

Redmond has a price-to-rent ratio of 48.1x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.8% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,864
Annual Gross $22,368

Est. Monthly Expenses

Property Tax (~1.5%) -$1,688
Insurance (~0.5%) -$563
Maintenance (~1%) -$1,125
Est. Net Cash Flow -$1,511/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Redmond Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$1M2027$1Mโ–ฒ 7.6%2028$2Mโ–ฒ 12.0%20232024Now
$2M$1M
Current
$1M
2026
Projected
$1M
โ†‘ 7.6% by 2027
Projected
$2M
โ†‘ 12.0% by 2028
5yr CAGR:+7.6%
Confidence:Moderate
Rยฒ:0.52
โ–ผ

For those tracking the Redmond housing market forecast through 2028, the data paints a picture of a market that is cooling from its pandemic-era highs but refusing to collapse. With a current median home price of $1,348,207 and a recent YoY price change of -1.6%, we are seeing a necessary correction rather than a crash. The 5-Year Price Change of 46.4% indicates that while prices may dip slightly in the near term, the long-term floor remains incredibly high due to the cityโ€™s economic anchors. Will Redmond home prices drop significantly more? Unlikely, given the Market Temperature of 63/100, which suggests stability rather than stagnation, supported by a healthy Days on Market of 39 days.

The affordability crunch is undeniable, highlighted by a Price-to-Rent Ratio of 53.6x, far above the national average of 18x. This extreme gap solidifies the "RENT" verdict for the short term, as the monthly cost of ownership vastly outpaces leasing. However, for Redmond real estate Redmond 2027, the outlook is stabilized by the cityโ€™s robust tech economy and the ongoing expansion of the Microsoft campus, which ensures steady demand from high-earning professionals. While high interest rates may cap appreciation, the scarcity of land and strict growth boundaries will keep inventory tight. Ultimately, the Risk Grade of B+ suggests that while immediate returns might be modest, Redmond remains a safe, long-term bet for equity growth.

Projected Cap Rate (2027)
1.0%
5yr CAGR
+7.6%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +2.0%

Healthcare

80
Score
Excellent

Risk Factors

Overvalued Market
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.1%
Months Supply 3.0
Price Drops 27%
Gone in 2 Wks 50%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Redmond.

Total ROI
-188%
on $270,000 invested
Annual ROI
NaN%
compounded
Total Return
-$508,746
appreciation + cashflow
Mo. Cash Flow
-$8,645
year 1 estimate
Equity Growth Over 5 Years
Y1281kY2293kY3305kY4319kY5333k
Appreciation
$0
Cash Flow
-$508,746
Final Equity
$333,290

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Redmond

Property

Purchase Price$1,350,000
Monthly Rent$1,864
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$7,656
Monthly Cash Flow
-$91,866/ year
-34.0%
Cash-on-Cash
-0.7%
Cap Rate

Monthly Breakdown

+ Rental Income$1,864
โˆ’ Mortgage (P&I)$6,826
โˆ’ Property Tax$1,350
โˆ’ Insurance$125
โˆ’ Maintenance$1,125
โˆ’ Vacancy Loss$93
= Net Cash Flow-$7,656

Investment Summary

Down Payment
$270,000
Loan Amount
$1,080,000
Total Monthly Expenses
$9,520
Gross Yield
1.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026