Scottsdale
Investment Analysis

Scottsdale, AZ
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
38
Investment Score
Rent
Cap Rate (Est.)
1.2%
Gross Yield
1.9%
P/R Ratio
37.0x
YoY Growth
+0.0%
Median Home Price
$995,000
Average Rent (1BR)
$1,599/mo
Median Income
$106,058
Population
244,421

Investment Breakdown

0
Value Score
50
Growth Score
83
Safety Score
45
Afford Score

Scottsdale has a price-to-rent ratio of 37.0x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,599
Annual Gross $19,188

Est. Monthly Expenses

Property Tax (~1.5%) -$1,244
Insurance (~0.5%) -$415
Maintenance (~1%) -$829
Est. Net Cash Flow -$889/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Scottsdale Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$838K2027$906Kโ–ฒ 8.0%2028$939Kโ–ฒ 12.0%20232024Now
$986K$744K
Current
$995K
2026
Projected
$906K
โ†‘ 8.0% by 2027
Projected
$939K
โ†‘ 12.0% by 2028
5yr CAGR:+7.2%
Confidence:Moderate
Rยฒ:0.53
โ–ผ

Looking at the Scottsdale housing market forecast for 2026-2028, the data paints a picture of a market losing steam after a remarkable run. While the 5-year price change of 43.7% and a 7.4% CAGR are impressive, the immediate trend shows stagnation with a mere 0.8% YoY price change. The current median home price sits at $838,494, and with a price-to-rent ratio of 40.2x, the market is stretched thin compared to the national average of 18x. This extreme ratio, coupled with a "Rent" verdict, signals that the financial arbitrage of buying is weak. The market temperature of 63/100 indicates a gradual cooling, suggesting that the era of rapid appreciation is likely over.

A key question is will Scottsdale home prices drop in the coming years? Given the affordability ceiling and rising inventory, a moderation in prices is more probable than a crash. The 41 days on market reflects a balanced pace, but the pressure on affordability is real. Local economic drivers, including strong tech and healthcare sectors, will continue to support demand, but high interest rates will cap buying power. The risk grade of A- suggests underlying market stability, but the high price-to-rent ratio makes the Scottsdale real estate Scottsdale 2027 outlook cautious. In summary, while a significant downturn is unlikely, the data suggests a period of consolidation and modest price correction rather than strong growth, making renting a financially prudent choice for the immediate future.

Projected Cap Rate (2027)
1.3%
5yr CAGR
+7.2%

Job Market

Unemployment 3.8%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

75
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 96.2%
Months Supply 6.3
Price Drops 29%
Gone in 2 Wks 29%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Scottsdale.

Total ROI
-181%
on $199,000 invested
Annual ROI
NaN%
compounded
Total Return
-$360,430
appreciation + cashflow
Mo. Cash Flow
-$6,158
year 1 estimate
Equity Growth Over 5 Years
Y1207kY2216kY3225kY4235kY5246k
Appreciation
$498
Cash Flow
-$360,928
Final Equity
$246,144

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Scottsdale

Property

Purchase Price$995,000
Monthly Rent$1,599
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$5,461
Monthly Cash Flow
-$65,537/ year
-32.9%
Cash-on-Cash
-0.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,599
โˆ’ Mortgage (P&I)$5,031
โˆ’ Property Tax$995
โˆ’ Insurance$125
โˆ’ Maintenance$829
โˆ’ Vacancy Loss$80
= Net Cash Flow-$5,461

Investment Summary

Down Payment
$199,000
Loan Amount
$796,000
Total Monthly Expenses
$7,060
Gross Yield
1.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026