South Burlington
Investment Analysis

South Burlington, VT
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
52
Investment Score
Hold
Cap Rate (Est.)
2.2%
Gross Yield
3.6%
P/R Ratio
20.8x
YoY Growth
-0.1%
Median Home Price
$474,400
Average Rent (1BR)
$1,441/mo
Median Income
$97,229
Population
20,488

Investment Breakdown

38
Value Score
49
Growth Score
83
Safety Score
50
Afford Score

South Burlington has a price-to-rent ratio of 20.8x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,441
Annual Gross $17,292

Est. Monthly Expenses

Property Tax (~1.5%) -$593
Insurance (~0.5%) -$198
Maintenance (~1%) -$395
Est. Net Cash Flow $255/mo

Price Forecast 2026–2028

🔮 South Burlington Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$471K2027$522K 10.8%2028$545K 15.9%20232024Now
$573K$419K
Current
$474K
2026
Projected
$522K
10.8% by 2027
Projected
$545K
15.9% by 2028
5yr CAGR:+6.0%
Confidence:Moderate
R²:0.84

Our South Burlington housing market forecast for 2026-2028 suggests a period of consolidation rather than the rapid appreciation seen in prior years. Currently, the median home price sits at $470,669 with a stagnant YoY Price Change: 0.0%, signaling a market hitting an affordability ceiling. With a price-to-rent ratio of 23.6x—significantly higher than the national average—the financial math currently favors renting over buying. While the 5-year CAGR of 6.1% demonstrates strong historical performance, the immediate cooldown in price growth indicates that the frenzied activity is stabilizing. The local economy, anchored by the University of Vermont and the medical center, provides a stable employment base, but high interest rates and limited inventory will likely keep transaction volumes steady rather than explosive.

Given these dynamics, the question of will South Burlington home prices drop significantly is complex. While a major correction seems unlikely due to the Risk Grade: A and low days on market (35), the premium pricing suggests limited room for immediate upside. The current Market Temperature: 60/100 reflects a balanced, albeit cooling, environment. Affordability remains the primary headwind; as wages struggle to keep pace with the cumulative 35% price surge over the last five years, demand may soften further. However, South Burlington’s desirability as a regional hub with access to outdoor recreation and a robust local economy prevents a crash. For those tracking South Burlington real estate South Burlington 2027, the outlook points toward modest single-digit growth or price stagnation as the market absorbs the post-pandemic surge.

The "Rent" verdict aligns with the current price-to-rent disparity and the cooling momentum. For potential buyers, the next two years offer an opportunity to save capital while the market finds a new equilibrium, rather than rushing into a high-priced asset with low immediate appreciation potential. While the long-term trajectory for this desirable Vermont city remains positive, the 2026-2028 window appears to be a time for patience. Investors and homeowners should monitor local economic diversification and housing policy changes, which will be the key drivers in determining whether the market resumes its upward climb or settles into a slower, more sustainable growth pattern.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+6%

Job Market

Unemployment 2.3%
National avg: 3.7%
Job Growth (YoY) +0.8%

Healthcare

87
Score
Excellent

Risk Factors

Low Inventory
Declining Prices

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 99.1%
Months Supply 2.5
Price Drops 12%
Gone in 2 Wks 43%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for South Burlington.

Total ROI
-137%
on $94,880 invested
Annual ROI
NaN%
compounded
Total Return
-$129,779
appreciation + cashflow
Mo. Cash Flow
-$2,291
year 1 estimate
Equity Growth Over 5 Years
Y199kY2103kY3107kY4112kY5117k
Appreciation
$0
Cash Flow
-$129,779
Final Equity
$117,120

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for South Burlington

Property

Purchase Price$474,400
Monthly Rent$1,441
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,025
Monthly Cash Flow
-$24,295/ year
-25.6%
Cash-on-Cash
0.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,441
− Mortgage (P&I)$2,399
− Property Tax$474
− Insurance$125
− Maintenance$395
− Vacancy Loss$72
= Net Cash Flow-$2,025

Investment Summary

Down Payment
$94,880
Loan Amount
$379,520
Total Monthly Expenses
$3,466
Gross Yield
3.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026