Wahpeton
Investment Analysis

Wahpeton, ND
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
65
Investment Score
Buy
Cap Rate (Est.)
2.8%
Gross Yield
4.7%
P/R Ratio
18.8x
YoY Growth
+6.8%
Median Home Price
$214,000
Average Rent (1BR)
$837/mo
Median Income
$57,417
Population
7,996

Investment Breakdown

44
Value Score
100
Growth Score
68
Safety Score
57
Afford Score

Wahpeton has a price-to-rent ratio of 18.8x, which indicates buying is moderately favorable.

The estimated cap rate of 2.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +6.8% shows strong appreciation momentum.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $837
Annual Gross $10,044

Est. Monthly Expenses

Property Tax (~1.5%) -$268
Insurance (~0.5%) -$89
Maintenance (~1%) -$178
Est. Net Cash Flow $302/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Wahpeton Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$225K2027$231Kโ–ฒ 2.9%2028$241Kโ–ฒ 7.0%20232024Now
$253K$185K
Current
$214K
2026
Projected
$231K
โ†‘ 2.9% by 2027
Projected
$241K
โ†‘ 7.0% by 2028
5yr CAGR:+6.0%
Confidence:High
Rยฒ:0.90
โ–ผ

Looking at the Wahpeton housing market forecast from 2026 to 2028, the data suggests a period of normalization rather than the rapid acceleration seen in the prior five years. With a current median home price of $224,909 and a 5-year CAGR of 6.0%, the market has established a solid growth trajectory. However, the price-to-rent ratio of 19.9x sits above the national average of 18x, signaling that buying is becoming comparatively less attractive for pure cash-flow investors. The market temperature of 60/100 indicates a balanced environment, yet the 35 days on market shows that well-priced inventory still moves quickly. For those asking will Wahpeton home prices drop, the risk grade of A suggests a stable local economy, likely anchored by manufacturing and agriculture, which should prevent significant depreciation, though appreciation rates may cool to 3-4% annually.

The economic fundamentals of Wahpeton provide a steady floor for valuations, but affordability constraints will likely temper enthusiasm. The Wahpeton real estate Wahpeton 2027 outlook hinges on local wage growth keeping pace with the 6.0% YoY price changes witnessed recently. Rent remains relatively low at $837/mo, which puts downward pressure on investor-driven purchasing power. If the local job market, particularly in education and manufacturing, remains robust, demand should sustain the current price range, which has historically hovered between $167,178 and $224,910. However, with the "Buy/Rent Verdict" currently marked as NEUTRAL, prospective buyers should be cautious. The forecast for the next three years points toward a stable market with modest gains, but it is unlikely to replicate the explosive 34.5% surge of the past five years. Buyers and sellers alike should expect a more traditional, less volatile market cycle.

Projected Cap Rate (2027)
2.7%
5yr CAGR
+6%

Job Market

Unemployment 2.0%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

75
Score
Good

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 96.1%
Months Supply 6.0
Price Drops 8%
Gone in 2 Wks 44%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Wahpeton.

Total ROI
87%
on $42,800 invested
Annual ROI
13.3%
compounded
Total Return
$37,161
appreciation + cashflow
Mo. Cash Flow
-$856
year 1 estimate
Equity Growth Over 5 Years
Y159kY277kY395kY4115kY5137k
Appreciation
$84,048
Cash Flow
-$46,887
Final Equity
$136,881

* Estimates based on 6.8% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Wahpeton

Property

Purchase Price$214,000
Monthly Rent$837
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$804
Monthly Cash Flow
-$9,651/ year
-22.6%
Cash-on-Cash
1.6%
Cap Rate

Monthly Breakdown

+ Rental Income$837
โˆ’ Mortgage (P&I)$1,082
โˆ’ Property Tax$214
โˆ’ Insurance$125
โˆ’ Maintenance$178
โˆ’ Vacancy Loss$42
= Net Cash Flow-$804

Investment Summary

Down Payment
$42,800
Loan Amount
$171,200
Total Monthly Expenses
$1,641
Gross Yield
4.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026