Bayonne
Investment Analysis

Bayonne, NJ
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
49
Investment Score
Hold
Cap Rate (Est.)
2.1%
Gross Yield
3.5%
P/R Ratio
22.0x
YoY Growth
+0.2%
Median Home Price
$592,500
Average Rent (1BR)
$1,743/mo
Median Income
$73,669
Population
70,303

Investment Breakdown

34
Value Score
52
Growth Score
80
Safety Score
38
Afford Score

Bayonne has a price-to-rent ratio of 22.0x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.2% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,743
Annual Gross $20,916

Est. Monthly Expenses

Property Tax (~1.5%) -$741
Insurance (~0.5%) -$247
Maintenance (~1%) -$494
Est. Net Cash Flow $262/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Bayonne Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$573K2027$618Kโ–ฒ 7.9%2028$647Kโ–ฒ 12.9%20232024Now
$679K$473K
Current
$593K
2026
Projected
$618K
โ†‘ 7.9% by 2027
Projected
$647K
โ†‘ 12.9% by 2028
5yr CAGR:+5.5%
Confidence:High
Rยฒ:0.97
โ–ผ

My Bayonne housing market forecast for 2026-2028 points toward a period of consolidation rather than the explosive growth seen in prior years. The current median home price of $573,005 has largely normalized after a 5-year run-up of 32.3%, and with a price-to-rent ratio of 24.4x, affordability remains a significant headwind. While the risk grade is a solid A and days on market are a brisk 35, the market temperature of 60/100 suggests a cooling transition. For those asking "will Bayonne home prices drop," the data indicates stabilization rather than a sharp correction; the 0.7% YoY change signals a plateau. Growth will be heavily influenced by ongoing transit-oriented development near the 8th Street station and the broader economic health of the Port Jersey corridor, but high interest rates will likely keep a lid on appreciation.

In this evolving landscape, the "rent vs. buy" equation becomes critical. With the verdict currently leaning toward "RENT" and median rent at just $1,743 per month, the cost of ownership is significantly higher than leasing, particularly when factoring in taxes and maintenance. This affordability gap may pressure prices downward or sideways through 2027, especially if inventory levels rise. However, Bayonne's intrinsic value as a more affordable alternative to Jersey City and Hoboken provides a floor for demand. When looking at the broader Bayonne real estate Bayonne 2027 outlook, we anticipate a modest CAGR closer to 2-3% as the market digests recent gains. While a major downturn is unlikely given the low risk profile, the era of double-digit appreciation is likely over, replaced by a more sustainable, albeit slower, growth trajectory driven by local infrastructure projects and commuter demand.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+5.5%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +1.2%

Healthcare

81
Score
Excellent

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 101.6%
Months Supply 3.2
Price Drops 9%
Gone in 2 Wks 27%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Bayonne.

Total ROI
-134%
on $118,500 invested
Annual ROI
NaN%
compounded
Total Return
-$158,480
appreciation + cashflow
Mo. Cash Flow
-$2,916
year 1 estimate
Equity Growth Over 5 Years
Y1125kY2131kY3138kY4146kY5153k
Appreciation
$7,144
Cash Flow
-$165,624
Final Equity
$153,421

* Estimates based on 0.2% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Bayonne

Property

Purchase Price$592,500
Monthly Rent$1,743
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,551
Monthly Cash Flow
-$30,617/ year
-25.8%
Cash-on-Cash
0.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,743
โˆ’ Mortgage (P&I)$2,996
โˆ’ Property Tax$593
โˆ’ Insurance$125
โˆ’ Maintenance$494
โˆ’ Vacancy Loss$87
= Net Cash Flow-$2,551

Investment Summary

Down Payment
$118,500
Loan Amount
$474,000
Total Monthly Expenses
$4,294
Gross Yield
3.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026