Mount Vernon
Investment Analysis

Mount Vernon, NY
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
46
Investment Score
Hold
Cap Rate (Est.)
2.8%
Gross Yield
4.6%
P/R Ratio
20.0x
YoY Growth
+0.4%
Median Home Price
$479,000
Average Rent (1BR)
$1,856/mo
Median Income
$77,190
Population
71,168

Investment Breakdown

40
Value Score
54
Growth Score
54
Safety Score
38
Afford Score

Mount Vernon has a price-to-rent ratio of 20.0x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.4% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,856
Annual Gross $22,272

Est. Monthly Expenses

Property Tax (~1.5%) -$599
Insurance (~0.5%) -$200
Maintenance (~1%) -$399
Est. Net Cash Flow $659/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Mount Vernon Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$561K2027$566Kโ–ฒ 0.8%2028$571Kโ–ฒ 1.7%20232024Now
$599K$517K
Current
$479K
2026
Projected
$566K
โ†‘ 0.8% by 2027
Projected
$571K
โ†‘ 1.7% by 2028
5yr CAGR:+2.4%
Confidence:Low
Rยฒ:0.24
โ–ผ

Looking at the Mount Vernon housing market forecast for 2026-2028, the data suggests a period of stabilization rather than dramatic growth. The current median home price of $561,156 has appreciated at a modest pace, with a YoY price change of 2.9% and a 5-year CAGR of 2.6%. Given the market temperature of 60/100 and a risk grade of A, we can expect steady, incremental gains. The key question of will Mount Vernon home prices drop is unlikely, as the market shows resilience, but the growth trajectory will likely remain tempered by affordability constraints. The 5-year price range of $491,857 โ€“ $568,087 indicates a consistent, albeit slow, upward trend that should continue into 2027.

A critical factor in the Mount Vernon real estate Mount Vernon 2027 outlook is the affordability pressure highlighted by the price-to-rent ratio of 22.4x, significantly above the national average. This dynamic, coupled with a median rent of $1,856/mo, supports the current "RENT" verdict, signaling that renting is financially more attractive than buying in the short term. Local economic conditions and the relatively high cost of entry will likely keep buyer demand in check, preventing the rapid price spikes seen in other Westchester County markets. With homes averaging 35 days on the market, properties are selling at a reasonable pace, but not with the frenzy that drives unsustainable growth. This environment points to a balanced market where sellers must price competitively.

Ultimately, the forecast for Mount Vernon is one of measured stability. The market is not poised for a correction, but it will likely underperform hotter suburban areas due to affordability and a price-rent ratio that favors renters. While the strong risk grade of A provides a solid foundation for long-term investors, the immediate outlook for 2026-2028 is a continuation of the low single-digit appreciation seen over the past five years. Buyers should not expect a significant dip in prices, but the rental market will likely remain a more practical option for many residents until the price-to-rent gap narrows or local economic catalysts emerge to boost demand more substantially.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+2.4%

Job Market

Unemployment 4.3%
National avg: 3.7%
Job Growth (YoY) +0.8%

Healthcare

80
Score
Excellent

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.9%
Months Supply 3.0
Price Drops 11%
Gone in 2 Wks 15%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Mount Vernon.

Total ROI
-100%
on $95,800 invested
Annual ROI
-72.5%
compounded
Total Return
-$95,650
appreciation + cashflow
Mo. Cash Flow
-$1,932
year 1 estimate
Equity Growth Over 5 Years
Y1102kY2108kY3115kY4121kY5129k
Appreciation
$10,387
Cash Flow
-$106,038
Final Equity
$128,644

* Estimates based on 0.4% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Mount Vernon

Property

Purchase Price$479,000
Monthly Rent$1,856
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,662
Monthly Cash Flow
-$19,945/ year
-20.8%
Cash-on-Cash
1.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,856
โˆ’ Mortgage (P&I)$2,422
โˆ’ Property Tax$479
โˆ’ Insurance$125
โˆ’ Maintenance$399
โˆ’ Vacancy Loss$93
= Net Cash Flow-$1,662

Investment Summary

Down Payment
$95,800
Loan Amount
$383,200
Total Monthly Expenses
$3,518
Gross Yield
4.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026