Baytown
Investment Analysis

Baytown, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
55
Investment Score
Strong Buy
Cap Rate (Est.)
3.2%
Gross Yield
5.4%
P/R Ratio
12.9x
YoY Growth
-0.1%
Median Home Price
$278,000
Average Rent (1BR)
$1,252/mo
Median Income
$57,421
Population
85,651

Investment Breakdown

61
Value Score
50
Growth Score
55
Safety Score
50
Afford Score

Baytown has a price-to-rent ratio of 12.9x, which indicates buying is significantly better than renting.

The estimated cap rate of 3.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,252
Annual Gross $15,024

Est. Monthly Expenses

Property Tax (~1.5%) -$348
Insurance (~0.5%) -$116
Maintenance (~1%) -$232
Est. Net Cash Flow $557/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Baytown Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$242K2027$259Kโ–ฒ 6.9%2028$266Kโ–ฒ 9.8%20232024Now
$280K$227K
Current
$278K
2026
Projected
$259K
โ†‘ 6.9% by 2027
Projected
$266K
โ†‘ 9.8% by 2028
5yr CAGR:+4.3%
Confidence:Moderate
Rยฒ:0.56
โ–ผ

Our Baytown housing market forecast for 2026-2028 suggests a period of stabilization and modest growth, driven by the area's strong affordability relative to the broader Houston metro. With a median home price of $242,475 and a price-to-rent ratio of just 14.4x, Baytown presents a compelling case for both homeowners and investors, especially when compared to the national average. The recent YoY price change of -0.4% indicates a cooling phase after a robust 5-year price change of 24.6%, suggesting the market is finding a more sustainable footing. Key local factors supporting this outlook include ongoing industrial expansion along the Ship Channel and the relative affordability that continues to attract buyers priced out of more expensive submarkets. For those asking will Baytown home prices drop significantly, the data points to a floor being established rather than a sharp decline.

Considering the market temperature of 55/100 and a low-risk grade of A-, we anticipate a balanced environment where properties, which currently spend a median of 67 days on the market, will move steadily without the frenetic pace of previous years. The 5-year CAGR of 4.4% provides a more realistic baseline for future appreciation than the peak numbers seen earlier in the decade. While the broader economic picture, including energy sector volatility, introduces some uncertainty, Baytown's intrinsic affordability and its role as a key industrial and logistics hub provide a durable economic base. For those evaluating Baytown real estate Baytown 2027, the outlook is one of cautious optimism, where buyers can enter the market without the pressure of rapid inflation, and sellers can expect stable, incremental gains. This balanced trajectory makes Baytown a market to watch for steady, long-term value creation.

Projected Cap Rate (2027)
3.6%
5yr CAGR
+4.3%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.3%
Months Supply 6.4
Price Drops 27%
Gone in 2 Wks 18%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Baytown.

Total ROI
-91%
on $55,600 invested
Annual ROI
-38.3%
compounded
Total Return
-$50,643
appreciation + cashflow
Mo. Cash Flow
-$955
year 1 estimate
Equity Growth Over 5 Years
Y158kY260kY363kY466kY569k
Appreciation
$0
Cash Flow
-$50,643
Final Equity
$68,633

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Baytown

Property

Purchase Price$278,000
Monthly Rent$1,252
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$851
Monthly Cash Flow
-$10,212/ year
-18.4%
Cash-on-Cash
2.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,252
โˆ’ Mortgage (P&I)$1,406
โˆ’ Property Tax$278
โˆ’ Insurance$125
โˆ’ Maintenance$232
โˆ’ Vacancy Loss$63
= Net Cash Flow-$851

Investment Summary

Down Payment
$55,600
Loan Amount
$222,400
Total Monthly Expenses
$2,103
Gross Yield
5.4%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026