Costa Mesa
Investment Analysis

Costa Mesa, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
37
Investment Score
Rent
Cap Rate (Est.)
1.0%
Gross Yield
1.7%
P/R Ratio
39.9x
YoY Growth
+1.8%
Median Home Price
$1,597,000
Average Rent (1BR)
$2,252/mo
Median Income
$101,433
Population
108,367

Investment Breakdown

0
Value Score
68
Growth Score
66
Safety Score
35
Afford Score

Costa Mesa has a price-to-rent ratio of 39.9x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +1.8% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,252
Annual Gross $27,024

Est. Monthly Expenses

Property Tax (~1.5%) -$1,996
Insurance (~0.5%) -$665
Maintenance (~1%) -$1,331
Est. Net Cash Flow -$1,741/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Costa Mesa Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$1M2027$1Mโ–ฒ 8.9%2028$2Mโ–ฒ 15.3%20232024Now
$2M$1M
Current
$2M
2026
Projected
$1M
โ†‘ 8.9% by 2027
Projected
$2M
โ†‘ 15.3% by 2028
5yr CAGR:+8.4%
Confidence:High
Rยฒ:0.92
โ–ผ

The Costa Mesa housing market forecast for 2026-2028 suggests a period of price stabilization and modest growth, following a remarkable 51.2% surge over the past five years. With the median home price currently at $1,597,000 and a price-to-rent ratio of 59.1x, the market is significantly stretched, making purchasing a daunting task for many. While the 0.0% year-over-year change indicates a cooling, the 35-day average on market shows properties are still moving, albeit more deliberately. This environment points toward a balanced, albeit expensive, market where dramatic appreciation is less likely, and the question of will Costa Mesa home prices drop will be a central theme for potential buyers weighing affordability against long-term value in Orange County.

Several local factors will influence Costa Mesa real estate Costa Mesa 2027, including its position as a hub for the creative and tech industries, which supports a strong rental market despite the high price-to-rent ratio. The marketโ€™s risk grade of C, coupled with a Market Temperature of 50/100, underscores the uncertainty, suggesting that while a major correction isn't imminent, the rapid gains are unlikely to repeat. Affordability remains the primary headwind, pushing demand toward the rental sector, as reflected in the "RENT" verdict. For investors and homeowners, the outlook is one of caution; the 8.5% five-year CAGR is unsustainable, and the market must digest its recent highs before finding a new growth trajectory.

Projected Cap Rate (2027)
1.1%
5yr CAGR
+8.4%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.9%
Months Supply 2.5
Price Drops 24%
Gone in 2 Wks 42%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Costa Mesa.

Total ROI
-141%
on $319,400 invested
Annual ROI
NaN%
compounded
Total Return
-$449,044
appreciation + cashflow
Mo. Cash Flow
-$10,182
year 1 estimate
Equity Growth Over 5 Years
Y1361kY2405kY3450kY4496kY5544k
Appreciation
$149,856
Cash Flow
-$598,900
Final Equity
$544,125

* Estimates based on 1.8% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Costa Mesa

Property

Purchase Price$1,597,000
Monthly Rent$2,252
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$8,989
Monthly Cash Flow
-$107,865/ year
-33.8%
Cash-on-Cash
-0.7%
Cap Rate

Monthly Breakdown

+ Rental Income$2,252
โˆ’ Mortgage (P&I)$8,075
โˆ’ Property Tax$1,597
โˆ’ Insurance$125
โˆ’ Maintenance$1,331
โˆ’ Vacancy Loss$113
= Net Cash Flow-$8,989

Investment Summary

Down Payment
$319,400
Loan Amount
$1,277,600
Total Monthly Expenses
$11,241
Gross Yield
1.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026