Downey
Investment Analysis

Downey, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
40
Investment Score
Rent
Cap Rate (Est.)
1.7%
Gross Yield
2.9%
P/R Ratio
25.4x
YoY Growth
-0.8%
Median Home Price
$937,000
Average Rent (1BR)
$2,252/mo
Median Income
$96,699
Population
108,795

Investment Breakdown

24
Value Score
42
Growth Score
71
Safety Score
35
Afford Score

Downey has a price-to-rent ratio of 25.4x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.7% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.8% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,252
Annual Gross $27,024

Est. Monthly Expenses

Property Tax (~1.5%) -$1,171
Insurance (~0.5%) -$390
Maintenance (~1%) -$781
Est. Net Cash Flow -$91/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Downey Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$865K2027$918Kโ–ฒ 6.1%2028$951Kโ–ฒ 10.0%20232024Now
$999K$723K
Current
$937K
2026
Projected
$918K
โ†‘ 6.1% by 2027
Projected
$951K
โ†‘ 10.0% by 2028
5yr CAGR:+4.8%
Confidence:Moderate
Rยฒ:0.85
โ–ผ

For anyone mapping out a Downey housing market forecast through 2028, the current data paints a picture of a market hitting an affordability ceiling. The median home price sits at $864,686, a level that feels stretched when you consider the price-to-rent ratio is 28.4x, far above the national average of 18x. This metric alone signals that buying is less financially compelling than renting for the time being, which aligns with the "RENT" verdict. While the 5-year price change of 27.1% shows impressive historical gains, the more recent slowdown to a 0.1% YoY change indicates the market is losing steam. With a market temperature of 69/100, it's still active but not overheated, suggesting a shift toward more balanced conditions.

When considering if Downey home prices will drop, the tight inventory reflected in a 21 day on market figure points to continued resilience, preventing any significant correction. However, affordability constraints are the dominant force. Local economic drivers, including the aerospace and healthcare sectors in nearby Long Beach and the broader LA metro area, provide a stable employment base, but wage growth hasn't kept pace with the explosive price appreciation of the last five years. The 5-year Compound Annual Growth Rate (CAGR) of 4.8% is more sustainable than the pandemic-era spikes, and this slower, steadier pace is what we can likely expect for Downey real estate in 2027. As we look toward 2028, the city's appeal as a more affordable alternative to central Los Angeles will continue to draw buyers, but the ceiling is clearly being tested.

Ultimately, a balanced assessment for the coming years points toward price stabilization rather than a dramatic decline. The B+ risk grade suggests the market is fundamentally sound, supported by consistent demand and limited new construction that could add supply. While the high price-to-rent ratio makes it a tough pill to swallow for new buyers, the lack of inventory prevents a freefall. We are likely to see flat to modest single-digit appreciation annually, making it a less speculative environment. For potential buyers, waiting for a significant price drop may be unrealistic; instead, the market is signaling a return to fundamentals where long-term holding power matters more than quick gains.

Projected Cap Rate (2027)
1.8%
5yr CAGR
+4.8%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

Overvalued Market
Low Inventory
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.9%
Months Supply 2.6
Price Drops 13%
Gone in 2 Wks 39%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Downey.

Total ROI
-157%
on $187,400 invested
Annual ROI
NaN%
compounded
Total Return
-$293,370
appreciation + cashflow
Mo. Cash Flow
-$5,090
year 1 estimate
Equity Growth Over 5 Years
Y1195kY2203kY3212kY4221kY5231k
Appreciation
$0
Cash Flow
-$293,370
Final Equity
$231,328

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Downey

Property

Purchase Price$937,000
Monthly Rent$2,252
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$4,441
Monthly Cash Flow
-$53,297/ year
-28.4%
Cash-on-Cash
0.4%
Cap Rate

Monthly Breakdown

+ Rental Income$2,252
โˆ’ Mortgage (P&I)$4,738
โˆ’ Property Tax$937
โˆ’ Insurance$125
โˆ’ Maintenance$781
โˆ’ Vacancy Loss$113
= Net Cash Flow-$4,441

Investment Summary

Down Payment
$187,400
Loan Amount
$749,600
Total Monthly Expenses
$6,693
Gross Yield
2.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026