Lawrence
Investment Analysis

Lawrence, MA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
54
Investment Score
Hold
Cap Rate (Est.)
1.9%
Gross Yield
3.2%
P/R Ratio
21.6x
YoY Growth
+3.0%
Median Home Price
$557,500
Average Rent (1BR)
$1,483/mo
Median Income
$58,079
Population
88,174

Investment Breakdown

35
Value Score
80
Growth Score
69
Safety Score
38
Afford Score

Lawrence has a price-to-rent ratio of 21.6x, which indicates renting and buying are roughly equal.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.0% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,483
Annual Gross $17,796

Est. Monthly Expenses

Property Tax (~1.5%) -$697
Insurance (~0.5%) -$232
Maintenance (~1%) -$465
Est. Net Cash Flow $89/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Lawrence Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$493K2027$530Kโ–ฒ 7.7%2028$560Kโ–ฒ 13.6%20232024Now
$588K$388K
Current
$558K
2026
Projected
$530K
โ†‘ 7.7% by 2027
Projected
$560K
โ†‘ 13.6% by 2028
5yr CAGR:+7.3%
Confidence:High
Rยฒ:0.98
โ–ผ

For anyone evaluating the Lawrence housing market forecast through 2028, the current data suggests a cooling but resilient trajectory. The median price of $492,770 reflects a significant 5-year run, with a 45.4% cumulative gain and a 7.6% CAGR. However, the immediate momentum has moderated to a 2.9% YoY increase, indicating that the explosive growth phase is maturing. A key metric for affordability is the price-to-rent ratio, currently sitting at 24.2x, which is notably higher than the national average of 18x. This suggests that buying remains financially challenging compared to renting, a dynamic that will likely cap price appreciation in the coming years as higher interest rates and local economic conditions pressure household budgets.

Despite the stretched affordability metrics, the market fundamentals remain stable, evidenced by a 35-day average time on market and a low-risk grade of A. The question of will Lawrence home prices drop significantly is nuanced. While a correction is possible given the high price-to-rent ratio, the limited inventory and steady demand from a growing local economy, particularly in the manufacturing and logistics sectors, provide a buffer. For investors and residents looking at Lawrence real estate Lawrence 2027, the outlook is one of stabilization rather than decline. The current "Rent" verdict is prudent for those prioritizing cash flow and flexibility, but long-term owners can still expect gradual appreciation as the city continues its revitalization efforts and benefits from its proximity to the Greater Boston employment corridor.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+7.3%

Job Market

Unemployment 3.5%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

89
Score
Excellent

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 100.5%
Months Supply 1.8
Price Drops 22%
Gone in 2 Wks 25%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Lawrence.

Total ROI
-69%
on $111,500 invested
Annual ROI
-21%
compounded
Total Return
-$77,149
appreciation + cashflow
Mo. Cash Flow
-$2,892
year 1 estimate
Equity Growth Over 5 Years
Y1133kY2155kY3178kY4201kY5226k
Appreciation
$88,482
Cash Flow
-$165,630
Final Equity
$226,118

* Estimates based on 3.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Lawrence

Property

Purchase Price$557,500
Monthly Rent$1,483
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,557
Monthly Cash Flow
-$30,687/ year
-27.5%
Cash-on-Cash
0.6%
Cap Rate

Monthly Breakdown

+ Rental Income$1,483
โˆ’ Mortgage (P&I)$2,819
โˆ’ Property Tax$558
โˆ’ Insurance$125
โˆ’ Maintenance$465
โˆ’ Vacancy Loss$74
= Net Cash Flow-$2,557

Investment Summary

Down Payment
$111,500
Loan Amount
$446,000
Total Monthly Expenses
$4,040
Gross Yield
3.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026