Lewisville
Investment Analysis

Lewisville, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
39
Investment Score
Hold
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
20.0x
YoY Growth
-5.2%
Median Home Price
$386,500
Average Rent (1BR)
$1,291/mo
Median Income
$88,784
Population
133,779

Investment Breakdown

40
Value Score
0
Growth Score
77
Safety Score
47
Afford Score

Lewisville has a price-to-rent ratio of 20.0x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -5.2% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,291
Annual Gross $15,492

Est. Monthly Expenses

Property Tax (~1.5%) -$483
Insurance (~0.5%) -$161
Maintenance (~1%) -$322
Est. Net Cash Flow $325/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Lewisville Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$386K2027$434Kโ–ฒ 12.5%2028$448Kโ–ฒ 16.2%20232024Now
$471K$367K
Current
$387K
2026
Projected
$434K
โ†‘ 12.5% by 2027
Projected
$448K
โ†‘ 16.2% by 2028
5yr CAGR:+4.9%
Confidence:Low
Rยฒ:0.46
โ–ผ

Looking ahead to the 2026-2028 period, our Lewisville housing market forecast suggests a period of stabilization and modest recalibration rather than dramatic shifts. The current median home price of $385,849 reflects a recent -5.0% annual dip, indicating that the post-pandemic frenzy has cooled. While the 5-year price change remains robust at 28.8%, the market is now digesting these gains. With a price-to-rent ratio of 22.1xโ€”significantly above the national average of 18xโ€”buying a home in Lewisville carries a premium compared to renting, which will likely temper buyer enthusiasm and keep price appreciation in check. The market temperature score of 59/100 suggests a balanced, if slightly softening, environment.

For those asking will Lewisville home prices drop further, the data points to a gradual flattening rather than a steep correction. The city's strong fundamentals, including its proximity to the Dallas-Fort Worth metroplex and established infrastructure, provide a cushion. However, affordability concerns will be a key factor; the RISK GRADE: A- indicates a stable market, but the high price-to-rent ratio may push more residents toward leasing. Days on market are currently at 53, suggesting homes aren't flying off the shelves instantly, giving buyers more leverage. This dynamic, combined with ongoing economic growth in the region, suggests that prices will likely stabilize around the 5.1% long-term CAGR rather than continue declining sharply.

By 2027, as we examine the broader Lewisville real estate Lewisville 2027 outlook, the cityโ€™s appeal will hinge on its ability to maintain job growth while improving housing affordability. The BUY/RENT VERDICT: RENT recommendation highlights that for many, the financial logic currently favors leasing, especially with the median rent at $1,291/mo. The price range over the last five years ($299,674 โ€“ $408,036) shows a resilience that is likely to hold. While Lewisville remains a desirable community with strong schools and amenities, the period ahead will likely see a more normalized market where sustainable growth replaces speculative gains, making it a steady, rather than explosive, environment for real estate.

Projected Cap Rate (2027)
2.2%
5yr CAGR
+4.9%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.6%
Months Supply 3.9
Price Drops 28%
Gone in 2 Wks 24%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Lewisville.

Total ROI
-127%
on $77,300 invested
Annual ROI
NaN%
compounded
Total Return
-$98,439
appreciation + cashflow
Mo. Cash Flow
-$1,756
year 1 estimate
Equity Growth Over 5 Years
Y180kY284kY387kY491kY595k
Appreciation
$0
Cash Flow
-$98,439
Final Equity
$95,420

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Lewisville

Property

Purchase Price$386,500
Monthly Rent$1,291
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,561
Monthly Cash Flow
-$18,738/ year
-24.2%
Cash-on-Cash
1.2%
Cap Rate

Monthly Breakdown

+ Rental Income$1,291
โˆ’ Mortgage (P&I)$1,954
โˆ’ Property Tax$387
โˆ’ Insurance$125
โˆ’ Maintenance$322
โˆ’ Vacancy Loss$65
= Net Cash Flow-$1,561

Investment Summary

Down Payment
$77,300
Loan Amount
$309,200
Total Monthly Expenses
$2,852
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026