McAllen
Investment Analysis

McAllen, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
52
Investment Score
Buy
Cap Rate (Est.)
2.1%
Gross Yield
3.5%
P/R Ratio
19.0x
YoY Growth
-0.8%
Median Home Price
$264,000
Average Rent (1BR)
$781/mo
Median Income
$60,200
Population
146,599

Investment Breakdown

43
Value Score
42
Growth Score
66
Safety Score
64
Afford Score

McAllen has a price-to-rent ratio of 19.0x, which indicates buying is moderately favorable.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.8% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $781
Annual Gross $9,372

Est. Monthly Expenses

Property Tax (~1.5%) -$330
Insurance (~0.5%) -$110
Maintenance (~1%) -$220
Est. Net Cash Flow $121/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ McAllen Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$223K2027$249Kโ–ฒ 11.4%2028$261Kโ–ฒ 16.7%20232024Now
$274K$201K
Current
$264K
2026
Projected
$249K
โ†‘ 11.4% by 2027
Projected
$261K
โ†‘ 16.7% by 2028
5yr CAGR:+6.4%
Confidence:Moderate
Rยฒ:0.79
โ–ผ

Looking at the McAllen housing market forecast for 2026-2028, the data suggests a period of stabilization rather than dramatic growth. The current median home price of $223,385 has seen a slight YoY decline of -0.2%, signaling a cooling phase after a robust 5-year price change of 37.7%. This moderation is expected to continue, with prices likely flattening or growing just above inflation as the market digests recent gains. For those asking will McAllen home prices drop significantly, the answer appears to be no; the 5-Year CAGR of 6.5% is unsustainable long-term, but the Risk Grade: A- and stable local economy rooted in healthcare, trade, and education provide a solid floor. The extended Days on Market: 84 indicates buyers have more leverage than in previous years, shifting power from sellers.

The affordability crunch is a defining theme for McAllen real estate McAllen 2027. With a Price-to-Rent Ratio of 21.2xโ€”well above the national avg: 18xโ€”buying remains less attractive than renting, especially with a median rent of just $781/mo. This disparity will likely keep demand soft for entry-level buyers, pushing the Market Temperature to a neutral 50/100. While the local economy is resilient, wage growth hasn't kept pace with the 37.7% surge in home values over the past five years, creating an affordability barrier. Growth in logistics and cross-border trade could support the market, but without significant income gains, price appreciation will be capped.

Ultimately, the outlook is balanced. The Buy/Rent Verdict of RENT signals that ownership is currently expensive relative to rental income, making it a tougher investment for cash-flow-focused buyers. However, the Risk Grade: A- suggests McAllen is a safe long-term hold, not a speculative bubble. Expect a market defined by patience: sellers will need to price realistically, and buyers will be selective. The price range over the last 5 years ($162,210 โ€“ $225,512) shows a steady baseline, and while prices aren't poised to skyrocket, they are unlikely to crash, given the low cost of living and strong community fundamentals.

Projected Cap Rate (2027)
2.3%
5yr CAGR
+6.4%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 96.9%
Months Supply 10.4
Price Drops 18%
Gone in 2 Wks 13%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for McAllen.

Total ROI
-139%
on $52,800 invested
Annual ROI
NaN%
compounded
Total Return
-$73,525
appreciation + cashflow
Mo. Cash Flow
-$1,295
year 1 estimate
Equity Growth Over 5 Years
Y155kY257kY360kY462kY565k
Appreciation
$0
Cash Flow
-$73,525
Final Equity
$65,177

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for McAllen

Property

Purchase Price$264,000
Monthly Rent$781
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,202
Monthly Cash Flow
-$14,424/ year
-27.3%
Cash-on-Cash
0.6%
Cap Rate

Monthly Breakdown

+ Rental Income$781
โˆ’ Mortgage (P&I)$1,335
โˆ’ Property Tax$264
โˆ’ Insurance$125
โˆ’ Maintenance$220
โˆ’ Vacancy Loss$39
= Net Cash Flow-$1,202

Investment Summary

Down Payment
$52,800
Loan Amount
$211,200
Total Monthly Expenses
$1,983
Gross Yield
3.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026