Midland
Investment Analysis

Midland, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
62
Investment Score
Buy
Cap Rate (Est.)
4.6%
Gross Yield
7.7%
P/R Ratio
16.7x
YoY Growth
+3.8%
Median Home Price
$215,000
Average Rent (1BR)
$1,372/mo
Median Income
$90,699
Population
138,362

Investment Breakdown

50
Value Score
88
Growth Score
55
Safety Score
55
Afford Score

Midland has a price-to-rent ratio of 16.7x, which indicates buying is moderately favorable.

The estimated cap rate of 4.6% is around the national average.

Year-over-year price growth of +3.8% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,372
Annual Gross $16,464

Est. Monthly Expenses

Property Tax (~1.5%) -$269
Insurance (~0.5%) -$90
Maintenance (~1%) -$179
Est. Net Cash Flow $835/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Midland Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$322K2027$327Kโ–ฒ 1.8%2028$337Kโ–ฒ 4.7%20232024Now
$354K$269K
Current
$215K
2026
Projected
$327K
โ†‘ 1.8% by 2027
Projected
$337K
โ†‘ 4.7% by 2028
5yr CAGR:+2.7%
Confidence:High
Rยฒ:0.92
โ–ผ

Looking at the Midland housing market forecast through 2026-2028, the data suggests a period of consolidation rather than dramatic shifts. The current median home price of $321,560 reflects a market that has normalized significantly from its pandemic-era highs, with a modest YoY price change of 2.5%. This cooling is evident in the 5-year CAGR of 2.7%, which indicates that the explosive growth phase has passed. For potential buyers asking will Midland home prices drop, the answer appears to be a soft landing rather than a correction; the market temperature of 62/100 and a balanced price-to-rent ratio of 18.0x signal stability. With Days on Market at 42, sellers must price realistically, while buyers have regained some negotiating power.

The local economy remains the primary driver for Midland real estate Midland 2027 performance. As the heart of the Permian Basin, the region's housing demand is inextricably linked to oil and gas sector stability. While energy prices are notoriously volatile, the current Risk Grade of A suggests the underlying fundamentals are strong enough to weather moderate downturns. Affordability is currently reasonable relative to national averages, supported by a median rent of $1,372/mo. However, growth in the 5-year price range from $276,548 to current levels shows that inventory constraints and steady job markets continue to provide a floor for values.

Overall, the Buy/Rent Verdict of NEUTRAL aptly captures the forecast for the next three years. We do not anticipate a housing crash, nor do we expect a rapid appreciation boom. Instead, the Midland housing market forecast points toward steady, single-digit growth driven by local employment and limited new construction. For investors and residents alike, this stability offers a predictable environment, though it requires patience rather than the quick gains seen in previous years.

Projected Cap Rate (2027)
3.1%
5yr CAGR
+2.7%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 100.5%
Months Supply 253.5
Price Drops 30%
Gone in 2 Wks 28%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Midland.

Total ROI
71%
on $43,000 invested
Annual ROI
11.3%
compounded
Total Return
$30,576
appreciation + cashflow
Mo. Cash Flow
-$355
year 1 estimate
Equity Growth Over 5 Years
Y153kY263kY374kY486kY598k
Appreciation
$44,574
Cash Flow
-$13,998
Final Equity
$97,654

* Estimates based on 3.8% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Midland

Property

Purchase Price$215,000
Monthly Rent$1,372
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$303
Monthly Cash Flow
-$3,635/ year
-8.5%
Cash-on-Cash
4.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,372
โˆ’ Mortgage (P&I)$1,087
โˆ’ Property Tax$215
โˆ’ Insurance$125
โˆ’ Maintenance$179
โˆ’ Vacancy Loss$69
= Net Cash Flow-$303

Investment Summary

Down Payment
$43,000
Loan Amount
$172,000
Total Monthly Expenses
$1,675
Gross Yield
7.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026