New Braunfels
Investment Analysis

New Braunfels, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
40
Investment Score
Buy
Cap Rate (Est.)
2.5%
Gross Yield
4.2%
P/R Ratio
19.8x
YoY Growth
-3.6%
Median Home Price
$338,500
Average Rent (1BR)
$1,197/mo
Median Income
$87,778
Population
110,961

Investment Breakdown

41
Value Score
14
Growth Score
55
Safety Score
56
Afford Score

New Braunfels has a price-to-rent ratio of 19.8x, which indicates buying is moderately favorable.

The estimated cap rate of 2.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -3.6% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,197
Annual Gross $14,364

Est. Monthly Expenses

Property Tax (~1.5%) -$423
Insurance (~0.5%) -$141
Maintenance (~1%) -$282
Est. Net Cash Flow $351/mo

Price Forecast 2026–2028

🔮 New Braunfels Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
➡️ Stable
PROJECTEDNOW$345K2027$363K 5.2%2028$363K 5.1%20232024Now
$406K$328K
Current
$339K
2026
Projected
$363K
5.2% by 2027
Projected
$363K
5.1% by 2028
5yr CAGR:+2.5%
Confidence:Low
R²:0.00

Looking at the New Braunfels housing market forecast through 2026-2028, the data suggests a period of stabilization rather than rapid growth. The current median home price of $345,319 has already seen a slight correction with a -2.9% year-over-year decline, indicating that the frothy post-pandemic surge is losing steam. With a price-to-rent ratio of 21.7x—significantly above the national average of 18x—buying remains expensive relative to renting, which will likely cap demand from cost-conscious households. This affordability pressure, combined with a market temperature score of 49/100, points toward a balanced but cautious environment where sellers must price competitively to attract offers.

From a local economic perspective, New Braunfels' growth is tied to its proximity to San Antonio and the strong tourism sector anchored by Schlitterbahn and the Comal and Guadalupe Rivers. While this supports a steady rental market—median rent is $1,197/mo—it also creates seasonal employment fluctuations that can impact buyer confidence. The 5-year price change of 14.8% (CAGR of 2.7%) shows sustainable, albeit modest, appreciation, suggesting that dramatic swings are unlikely. For those asking will New Braunfels home prices drop, the risk grade of A- implies underlying market strength, but the extended days on market (87) signal softening buyer urgency.

For investors and residents evaluating New Braunfels real estate New Braunfels 2027, the "RENT" verdict makes sense given the current valuation gap. The tight price range over the last five years ($300,867$404,757) indicates limited volatility, which is reassuring but also points to slower upside potential. Unless local job growth accelerates or interest rates drop significantly, the market is likely to remain in a holding pattern with low-single-digit appreciation. This isn't a crash scenario, but it's a clear signal that patience and careful negotiation will be key for anyone entering the market over the next few years.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+2.5%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 97.0%
Months Supply 7.8
Price Drops 38%
Gone in 2 Wks 14%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for New Braunfels.

Total ROI
-121%
on $67,700 invested
Annual ROI
NaN%
compounded
Total Return
-$82,079
appreciation + cashflow
Mo. Cash Flow
-$1,475
year 1 estimate
Equity Growth Over 5 Years
Y170kY273kY377kY480kY584k
Appreciation
$0
Cash Flow
-$82,079
Final Equity
$83,569

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for New Braunfels

Property

Purchase Price$338,500
Monthly Rent$1,197
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,320
Monthly Cash Flow
-$15,841/ year
-23.4%
Cash-on-Cash
1.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,197
− Mortgage (P&I)$1,712
− Property Tax$339
− Insurance$125
− Maintenance$282
− Vacancy Loss$60
= Net Cash Flow-$1,320

Investment Summary

Down Payment
$67,700
Loan Amount
$270,800
Total Monthly Expenses
$2,517
Gross Yield
4.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026