Newport Beach
Investment Analysis

Newport Beach, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
48
Investment Score
Rent
Cap Rate (Est.)
0.5%
Gross Yield
0.8%
P/R Ratio
100.5x
YoY Growth
+4.6%
Median Home Price
$3,360,000
Average Rent (1BR)
$2,252/mo
Median Income
$156,434
Population
82,627

Investment Breakdown

0
Value Score
96
Growth Score
87
Safety Score
35
Afford Score

Newport Beach has a price-to-rent ratio of 100.5x, which indicates renting is more favorable than buying.

The estimated cap rate of 0.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.6% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,252
Annual Gross $27,024

Est. Monthly Expenses

Property Tax (~1.5%) -$4,200
Insurance (~0.5%) -$1,400
Maintenance (~1%) -$2,800
Est. Net Cash Flow -$6,148/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Newport Beach Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$3M2027$4Mโ–ฒ 8.8%2028$4Mโ–ฒ 15.9%20232024Now
$4M$3M
Current
$3M
2026
Projected
$4M
โ†‘ 8.8% by 2027
Projected
$4M
โ†‘ 15.9% by 2028
5yr CAGR:+10.0%
Confidence:High
Rยฒ:0.93
โ–ผ

When evaluating the Newport Beach housing market forecast for 2026-2028, the data suggests a period of deceleration rather than decline. With a median home price of $3,473,224 and a 5-year compound annual growth rate of 10.0%, the market has appreciated aggressively. However, the price-to-rent ratio stands at a staggering 114.3x, far exceeding the national average of 18x, signaling that ownership is deeply disconnected from rental fundamentals. This extreme multiple suggests that the coastal scarcity premium is already heavily priced in, making the market vulnerable to interest rate sensitivity. For those asking will Newport Beach home prices drop, the answer is likely nuanced: while a sharp correction is improbable given the limited inventory, the rapid appreciation of the past five years will likely cool to a more sustainable single-digit pace as affordability constraints tighten.

The local luxury economy, driven by high-net-worth migration and limited land availability, will continue to underpin values, but the "Market Temperature" score of 59/100 indicates a return to balance. As we look toward Newport Beach real estate Newport Beach 2027, the rental market appears more attractive than purchasing, earning a "RENT" verdict based on the $2,252 median rent relative to the purchase price. With Days on Market averaging 52, properties are still moving, but buyers are becoming more discerning. The risk grade of "B" reflects market stability, yet the high price-to-rent ratio serves as a warning that investment yields remain compressed. Ultimately, expect a consolidation phase where prices stabilize rather than surge, offering a healthier environment for long-term holders while testing the patience of short-term speculators.

Projected Cap Rate (2027)
0.4%
5yr CAGR
+10%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 94.9%
Months Supply 4.4
Price Drops 18%
Gone in 2 Wks 36%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Newport Beach.

Total ROI
-86%
on $672,000 invested
Annual ROI
-32.2%
compounded
Total Return
-$575,830
appreciation + cashflow
Mo. Cash Flow
-$23,784
year 1 estimate
Equity Growth Over 5 Years
Y1853kY21042kY31241kY41450kY51669k
Appreciation
$839,206
Cash Flow
-$1,415,036
Final Equity
$1,668,727

* Estimates based on 4.6% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Newport Beach

Property

Purchase Price$3,360,000
Monthly Rent$2,252
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$21,136
Monthly Cash Flow
-$253,627/ year
-37.7%
Cash-on-Cash
-1.5%
Cap Rate

Monthly Breakdown

+ Rental Income$2,252
โˆ’ Mortgage (P&I)$16,990
โˆ’ Property Tax$3,360
โˆ’ Insurance$125
โˆ’ Maintenance$2,800
โˆ’ Vacancy Loss$113
= Net Cash Flow-$21,136

Investment Summary

Down Payment
$672,000
Loan Amount
$2,688,000
Total Monthly Expenses
$23,388
Gross Yield
0.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026