Pasadena
Investment Analysis

Pasadena, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
26
Investment Score
Rent
Cap Rate (Est.)
1.3%
Gross Yield
2.2%
P/R Ratio
34.5x
YoY Growth
-1.5%
Median Home Price
$1,250,000
Average Rent (1BR)
$2,252/mo
Median Income
$103,282
Population
133,573

Investment Breakdown

0
Value Score
35
Growth Score
50
Safety Score
35
Afford Score

Pasadena has a price-to-rent ratio of 34.5x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.3% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -1.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,252
Annual Gross $27,024

Est. Monthly Expenses

Property Tax (~1.5%) -$1,563
Insurance (~0.5%) -$521
Maintenance (~1%) -$1,042
Est. Net Cash Flow -$873/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Pasadena Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$1M2027$1Mโ–ฒ 7.6%2028$1Mโ–ฒ 11.7%20232024Now
$1M$993K
Current
$1M
2026
Projected
$1M
โ†‘ 7.6% by 2027
Projected
$1M
โ†‘ 11.7% by 2028
5yr CAGR:+5.0%
Confidence:Moderate
Rยฒ:0.82
โ–ผ

Looking ahead to the 2026-2028 period, our Pasadena housing market forecast suggests a period of consolidation and modest recalibration rather than a dramatic shift. The market is currently exhibiting signs of cooling, evidenced by a YoY Price Change: -1.1% and a market temperature score of 63/100. While the five-year price change remains strong at 27.7%, the recent negative momentum indicates that the rapid appreciation seen in earlier years is losing steam. For those asking will Pasadena home prices drop significantly, the data points to stabilization rather than a crash. The Days on Market: 41 suggests that properties are still moving, albeit at a more deliberate pace, giving buyers slightly more leverage than they had during the frenzy of the early 2020s. The Risk Grade: B indicates that while the market is not without risk, it remains a relatively stable environment compared to more volatile regions.

The extreme Price-to-Rent Ratio: 38.5x continues to be a defining characteristic of Pasadena real estate Pasadena 2027 dynamics, firmly supporting the Buy/Rent Verdict: RENT for purely financial ROI calculations. This ratio, far exceeding the national average of 18x, highlights affordability challenges that will likely cap future price growth. Local factors such as the strength of the Pasadena healthcare and education sectors (anchored by Caltech and Pasadena City College) will provide a floor for demand, preventing a sharp downturn. However, with a median home price of $1,171,418 and a 5-year range high of $1,188,461, the market is bumping against a ceiling of affordability. We expect inventory to remain tight due to the "lock-in" effect of low mortgage rates held by existing homeowners, which will prevent a flood of listings but also stifle transaction volume.

Ultimately, the forecast for Pasadena leans toward a balanced market with a slight seller's advantage due to persistent scarcity, but with pricing power diminishing. The 5-Year CAGR: 4.9% provides a realistic baseline for expected long-term appreciation, likely settling into a high single-digit or low double-digit growth trajectory as the market digests recent gains. While the Median Rent: $2,252/mo may see incremental increases tied to regional inflation, the high cost of ownership will keep the rental market active. Investors looking for capital appreciation should be cautious given the current valuations, while end-users seeking a primary residence will find a market that is stabilizing but still requires careful negotiation. The outlook is neither a boom nor a bust, but a return to fundamental, albeit expensive, real estate principles.

Projected Cap Rate (2027)
1.3%
5yr CAGR
+5%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

Overvalued Market
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 101.9%
Months Supply 3.2
Price Drops 17%
Gone in 2 Wks 23%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Pasadena.

Total ROI
-175%
on $250,000 invested
Annual ROI
NaN%
compounded
Total Return
-$438,266
appreciation + cashflow
Mo. Cash Flow
-$7,505
year 1 estimate
Equity Growth Over 5 Years
Y1260kY2271kY3283kY4295kY5309k
Appreciation
$0
Cash Flow
-$438,266
Final Equity
$308,602

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Pasadena

Property

Purchase Price$1,250,000
Monthly Rent$2,252
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$6,598
Monthly Cash Flow
-$79,175/ year
-31.7%
Cash-on-Cash
-0.3%
Cap Rate

Monthly Breakdown

+ Rental Income$2,252
โˆ’ Mortgage (P&I)$6,321
โˆ’ Property Tax$1,250
โˆ’ Insurance$125
โˆ’ Maintenance$1,042
โˆ’ Vacancy Loss$113
= Net Cash Flow-$6,598

Investment Summary

Down Payment
$250,000
Loan Amount
$1,000,000
Total Monthly Expenses
$8,850
Gross Yield
2.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026