Rock Hill
Investment Analysis

Rock Hill, SC
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
42
Investment Score
Buy
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
19.9x
YoY Growth
-2.5%
Median Home Price
$320,500
Average Rent (1BR)
$1,067/mo
Median Income
$65,397
Population
75,641

Investment Breakdown

40
Value Score
25
Growth Score
54
Safety Score
53
Afford Score

Rock Hill has a price-to-rent ratio of 19.9x, which indicates buying is moderately favorable.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,067
Annual Gross $12,804

Est. Monthly Expenses

Property Tax (~1.5%) -$401
Insurance (~0.5%) -$134
Maintenance (~1%) -$267
Est. Net Cash Flow $266/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Rock Hill Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$320K2027$359Kโ–ฒ 12.1%2028$375Kโ–ฒ 17.0%20232024Now
$394K$291K
Current
$321K
2026
Projected
$359K
โ†‘ 12.1% by 2027
Projected
$375K
โ†‘ 17.0% by 2028
5yr CAGR:+6.1%
Confidence:Moderate
Rยฒ:0.75
โ–ผ

For anyone evaluating the Rock Hill housing market forecast through 2028, the current data suggests a period of stabilization rather than dramatic shifts. The median home price sits at $320,385, reflecting a recent YoY price change of -2.6%, which signals a cooling after the strong 5-year price change of 36.1%. With Days on Market at 42, properties are moving at a moderate pace, and the Risk Grade of A indicates a fundamentally sound market despite the slight price dip. The local economy, anchored by manufacturing and the presence of Winthrop University, should provide a steady employment base, but affordability is becoming a concern that could temper future appreciation.

A key question for potential buyers is will Rock Hill home prices drop further? While the -2.6% decline is notable, the 5-year CAGR of 6.2% and a floor in the price range of $235,421 suggest a floor may be forming. However, the Price-to-Rent Ratio of 22.2x is well above the national average of 18x, which heavily influences the Buy/Rent Verdict of RENT. For investors and residents looking at Rock Hill real estate Rock Hill 2027, the market temperature of 62/100 indicates balanced conditions. The verdict leans toward renting due to high entry costs relative to rental income, though long-term ownership remains viable for those prioritizing lifestyle over immediate cash flow.

Projected Cap Rate (2027)
2.2%
5yr CAGR
+6.1%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

68
Score
Below Avg

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.1%
Months Supply 5.7
Price Drops 22%
Gone in 2 Wks 27%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Rock Hill.

Total ROI
-128%
on $64,100 invested
Annual ROI
NaN%
compounded
Total Return
-$81,851
appreciation + cashflow
Mo. Cash Flow
-$1,459
year 1 estimate
Equity Growth Over 5 Years
Y167kY270kY373kY476kY579k
Appreciation
$0
Cash Flow
-$81,851
Final Equity
$79,125

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Rock Hill

Property

Purchase Price$320,500
Monthly Rent$1,067
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,320
Monthly Cash Flow
-$15,835/ year
-24.7%
Cash-on-Cash
1.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,067
โˆ’ Mortgage (P&I)$1,621
โˆ’ Property Tax$321
โˆ’ Insurance$125
โˆ’ Maintenance$267
โˆ’ Vacancy Loss$53
= Net Cash Flow-$1,320

Investment Summary

Down Payment
$64,100
Loan Amount
$256,400
Total Monthly Expenses
$2,387
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026