San Angelo
Investment Analysis

San Angelo, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
61
Investment Score
Buy
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
16.3x
YoY Growth
+3.0%
Median Home Price
$275,000
Average Rent (1BR)
$927/mo
Median Income
$52,048
Population
97,183

Investment Breakdown

51
Value Score
81
Growth Score
54
Safety Score
59
Afford Score

San Angelo has a price-to-rent ratio of 16.3x, which indicates buying is moderately favorable.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.0% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $927
Annual Gross $11,124

Est. Monthly Expenses

Property Tax (~1.5%) -$344
Insurance (~0.5%) -$115
Maintenance (~1%) -$229
Est. Net Cash Flow $240/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ San Angelo Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$228K2027$234Kโ–ฒ 2.6%2028$241Kโ–ฒ 5.8%20232024Now
$253K$198K
Current
$275K
2026
Projected
$234K
โ†‘ 2.6% by 2027
Projected
$241K
โ†‘ 5.8% by 2028
5yr CAGR:+5.4%
Confidence:Moderate
Rยฒ:0.83
โ–ผ

For those evaluating the San Angelo housing market forecast through 2028, the current data suggests a period of stabilization rather than rapid acceleration. The median home price stands at $227,599, with a recent YoY price change of 3.9%โ€”a marked cooldown from the 31.4% surge seen over the past five years. This moderation is expected as the local market temperature sits at a balanced 51/100. The local economy, anchored by Goodfellow Air Force Base and a growing healthcare sector, provides a steady employment floor that should prevent significant downturns, though limited population growth caps explosive demand. Affordability remains a key watchpoint; while the price-to-rent ratio at 18.3x is near the national average, it signals that buying isn't a clear financial win over renting just yet.

When asking will San Angelo home prices drop, the answer appears to be a modest 'no' for a broad decline, but rather a flattening trajectory. The strong A- risk grade and a 5-year CAGR of 5.5% indicate a resilient asset class, yet the Neutral buy/rent verdict suggests caution for investors seeking quick appreciation. With Days on Market averaging 79, properties are moving but without the frenetic bidding wars of recent years. Looking ahead to San Angelo real estate San Angelo 2027, the interplay between interest rates and local affordability will be critical. If the base continues to expand its mission or the regional logistics hub grows, demand could tighten, but for now, expect annual appreciation to hover in the 2-4% range, aligning with broader economic normalization rather than a boom.

Projected Cap Rate (2027)
2.9%
5yr CAGR
+5.4%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Months Supply 7.3
Price Drops 17%
Gone in 2 Wks 14%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for San Angelo.

Total ROI
-45%
on $55,000 invested
Annual ROI
-11.4%
compounded
Total Return
-$24,940
appreciation + cashflow
Mo. Cash Flow
-$1,241
year 1 estimate
Equity Growth Over 5 Years
Y166kY277kY388kY4100kY5112k
Appreciation
$44,575
Cash Flow
-$69,515
Final Equity
$112,467

* Estimates based on 3.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for San Angelo

Property

Purchase Price$275,000
Monthly Rent$927
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,139
Monthly Cash Flow
-$13,669/ year
-24.9%
Cash-on-Cash
1.1%
Cap Rate

Monthly Breakdown

+ Rental Income$927
โˆ’ Mortgage (P&I)$1,391
โˆ’ Property Tax$275
โˆ’ Insurance$125
โˆ’ Maintenance$229
โˆ’ Vacancy Loss$46
= Net Cash Flow-$1,139

Investment Summary

Down Payment
$55,000
Loan Amount
$220,000
Total Monthly Expenses
$2,066
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026