Shawnee
Investment Analysis

Shawnee, KS
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
43
Investment Score
Rent
Cap Rate (Est.)
1.1%
Gross Yield
1.9%
P/R Ratio
35.5x
YoY Growth
+3.1%
Median Home Price
$459,000
Average Rent (1BR)
$731/mo
Median Income
$100,016
Population
69,417

Investment Breakdown

0
Value Score
81
Growth Score
58
Safety Score
57
Afford Score

Shawnee has a price-to-rent ratio of 35.5x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.1% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $731
Annual Gross $8,772

Est. Monthly Expenses

Property Tax (~1.5%) -$574
Insurance (~0.5%) -$191
Maintenance (~1%) -$383
Est. Net Cash Flow -$417/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Shawnee Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$410K2027$433Kโ–ฒ 5.7%2028$451Kโ–ฒ 10.2%20232024Now
$474K$349K
Current
$459K
2026
Projected
$433K
โ†‘ 5.7% by 2027
Projected
$451K
โ†‘ 10.2% by 2028
5yr CAGR:+6.0%
Confidence:High
Rยฒ:0.92
โ–ผ

When evaluating the Shawnee housing market forecast for 2026-2028, the current data paints a picture of a market that has hit a plateau after a period of strong appreciation. With a median home price of $459,000 and a 5-year price change of 35.5%, the rapid gains of the past are clearly cooling, evidenced by a flat year-over-year change of 0.0%. A price-to-rent ratio of 52.3xโ€”far above the national average of 18xโ€”strongly signals that buying is financially challenging compared to renting. This dynamic, combined with a market temperature of 50/100 and a C risk grade, suggests the market is finding a new equilibrium. The 35 days on market indicates properties are still moving, but without the frenzy seen previously.

A key question for buyers is will Shawnee home prices drop significantly? While a major crash seems unlikely given the underlying economic stability of the Kansas City metro area, the extreme price-to-rent ratio suggests limited room for near-term appreciation. Affordability will be the primary constraint, and local economic growth must accelerate to support further price increases. For anyone looking at Shawnee real estate Shawnee 2027, the BUY/RENT verdict of RENT is compelling; renting preserves capital while the market stabilizes. However, for long-term residents who value stability over timing the bottom, purchasing a home in Shawnee remains a reasonable lifestyle choice, even if the short-term investment returns may be modest compared to the last five years.

Projected Cap Rate (2027)
1.3%
5yr CAGR
+6%

Job Market

Unemployment 2.9%
National avg: 3.7%
Job Growth (YoY) +1.1%

Healthcare

74
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Months Supply 1.9
Price Drops 23%
Gone in 2 Wks 50%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Shawnee.

Total ROI
-98%
on $91,800 invested
Annual ROI
-55.4%
compounded
Total Return
-$90,179
appreciation + cashflow
Mo. Cash Flow
-$2,847
year 1 estimate
Equity Growth Over 5 Years
Y1110kY2129kY3148kY4169kY5190k
Appreciation
$76,733
Cash Flow
-$166,912
Final Equity
$190,051

* Estimates based on 3.1% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Shawnee

Property

Purchase Price$459,000
Monthly Rent$731
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,593
Monthly Cash Flow
-$31,116/ year
-33.9%
Cash-on-Cash
-0.7%
Cap Rate

Monthly Breakdown

+ Rental Income$731
โˆ’ Mortgage (P&I)$2,321
โˆ’ Property Tax$459
โˆ’ Insurance$125
โˆ’ Maintenance$383
โˆ’ Vacancy Loss$37
= Net Cash Flow-$2,593

Investment Summary

Down Payment
$91,800
Loan Amount
$367,200
Total Monthly Expenses
$3,324
Gross Yield
1.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026