ocity
Spring Valley CDP
Investment Analysis

Spring Valley CDP, NV
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
69
Investment Score
Strong Buy
Cap Rate (Est.)
2.1%
Gross Yield
3.6%
P/R Ratio
0.0x
YoY Growth
+0.0%
Median Home Price
$441,000
Average Rent (1BR)
$1,314/mo
Median Income
$71,988
Population
198,326

Investment Breakdown

100
Value Score
50
Growth Score
54
Safety Score
53
Afford Score

Spring Valley CDP has a price-to-rent ratio of 0.0x, which indicates buying is significantly better than renting.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,314
Annual Gross $15,768

Est. Monthly Expenses

Property Tax (~1.5%) -$551
Insurance (~0.5%) -$184
Maintenance (~1%) -$368
Est. Net Cash Flow $212/mo

Job Market

Unemployment 5.0%
National avg: 3.7%
Job Growth (YoY) +3.0%

Healthcare

69
Score
Below Avg

Risk Factors

Low Inventory

Actions

📈 Market Analysis Cost of Living Best Neighborhoods Investor Dashboard

Market Position

Affordability Below Avg
Safety Average

Similar Markets Compare with cities of similar size & cost

MI

Grand Rapids

57
Score
2.9%
Cap Rate
197k pop +2.6%
↓ Lower Score
TN

Knoxville

42
Score
2.3%
Cap Rate
198k pop +0.8%
↓ Lower Score
KS

Overland Park

50
Score
1.2%
Cap Rate
197k pop +3.8%
↓ Lower Score
FL

Tallahassee

47
Score
3.0%
Cap Rate
202k pop -0.7%
↓ Lower Score
AL

Birmingham

42
Score
4.8%
Cap Rate
197k pop -3.1%
↓ Lower Score

Showing cities with similar population (99k - 297k) and cost of living index (78 - 117)

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Spring Valley CDP.

Total ROI
-139%
on $88,200 invested
Annual ROI
NaN%
compounded
Total Return
-$122,235
appreciation + cashflow
Mo. Cash Flow
-$2,154
year 1 estimate
Equity Growth Over 5 Years
Y192kY296kY3100kY4104kY5109k
Appreciation
$0
Cash Flow
-$122,235
Final Equity
$108,875

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Spring Valley CDP

Property

Purchase Price$441,000
Monthly Rent$1,314
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,915
Monthly Cash Flow
-$22,982/ year
-26.1%
Cash-on-Cash
0.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,314
− Mortgage (P&I)$2,230
− Property Tax$441
− Insurance$125
− Maintenance$368
− Vacancy Loss$66
= Net Cash Flow-$1,915

Investment Summary

Down Payment
$88,200
Loan Amount
$352,800
Total Monthly Expenses
$3,229
Gross Yield
3.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026