Sunrise Manor CDP
Investment Analysis

Sunrise Manor CDP, NV
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
69
Investment Score
Strong Buy
Cap Rate (Est.)
2.9%
Gross Yield
4.8%
P/R Ratio
0.0x
YoY Growth
+0.0%
Median Home Price
$329,700
Average Rent (1BR)
$1,314/mo
Median Income
$52,496
Population
213,644

Investment Breakdown

100
Value Score
50
Growth Score
54
Safety Score
53
Afford Score

Sunrise Manor CDP has a price-to-rent ratio of 0.0x, which indicates buying is significantly better than renting.

The estimated cap rate of 2.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,314
Annual Gross $15,768

Est. Monthly Expenses

Property Tax (~1.5%) -$412
Insurance (~0.5%) -$137
Maintenance (~1%) -$275
Est. Net Cash Flow $490/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Sunrise Manor CDP Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$421K2027$460Kโ–ฒ 9.4%2028$477Kโ–ฒ 13.4%20232024Now
$501K$373K
Current
$330K
2026
Projected
$460K
โ†‘ 9.4% by 2027
Projected
$477K
โ†‘ 13.4% by 2028
5yr CAGR:+6.2%
Confidence:Moderate
Rยฒ:0.57
โ–ผ

For anyone mapping out the Sunrise Manor CDP housing market forecast through 2028, the data paints a picture of a market losing steam after a strong run. After a robust 36.7% gain over the past five years, the median home price is currently flat at $329,700, and the days on market have stretched to 35, signaling a clear cooling effect. This stagnation, combined with a price-to-rent ratio of 20.9xโ€”well above the national average of 18xโ€”strongly suggests that owning is less financially attractive than renting in the immediate term. This dynamic is a key factor in the market's current 50/100 temperature reading, indicating a balanced but cautious environment.

When asking whether Sunrise Manor CDP home prices will drop, the answer likely lies in stabilization rather than a sharp decline. The area's affordability relative to the broader Las Vegas Valley remains a draw, but persistent affordability challenges and a C risk grade suggest that the rapid appreciation of the past five years, which saw a 6.3% CAGR, is unlikely to repeat. Growth in the regional economy and proximity to major employment hubs in Clark County will provide a floor for values, but with median rent at just $1,314/mo, the pressure is on prices to correct downward or for rents to rise to make the buy decision more palatable. The current price range, which has fluctuated between $307,864 and $434,226 over five years, provides a historical band for potential movement.

Looking toward Sunrise Manor CDP real estate in 2027, the most probable scenario is a period of modest price adjustments and extended marketing times. The "RENT" verdict is a pragmatic call for those not already in the market, as the premium for ownership is currently hard to justify. However, a severe crash is unlikely given the underlying demand from the Las Vegas metro area. The outlook for Sunrise Manor CDP in 2026-2028 is one of normalization: prices may see slight downward pressure or stagnation, making it a waiting game for buyers and a stable, if unspectacular, environment for long-term holders. This balanced forecast suggests that while explosive growth is off the table, a collapse is also improbable, positioning the CDP as a steady, if unexciting, market in the coming years.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+6.2%

Job Market

Unemployment 5.0%
National avg: 3.7%
Job Growth (YoY) +3.0%

Healthcare

69
Score
Below Avg

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.2%
Months Supply 4.4
Price Drops 24%
Gone in 2 Wks 21%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Sunrise Manor CDP.

Total ROI
-107%
on $65,940 invested
Annual ROI
NaN%
compounded
Total Return
-$70,711
appreciation + cashflow
Mo. Cash Flow
-$1,295
year 1 estimate
Equity Growth Over 5 Years
Y169kY272kY375kY478kY581k
Appreciation
$0
Cash Flow
-$70,711
Final Equity
$81,397

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Sunrise Manor CDP

Property

Purchase Price$329,700
Monthly Rent$1,314
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,148
Monthly Cash Flow
-$13,780/ year
-20.9%
Cash-on-Cash
1.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,314
โˆ’ Mortgage (P&I)$1,667
โˆ’ Property Tax$330
โˆ’ Insurance$125
โˆ’ Maintenance$275
โˆ’ Vacancy Loss$66
= Net Cash Flow-$1,148

Investment Summary

Down Payment
$65,940
Loan Amount
$263,760
Total Monthly Expenses
$2,462
Gross Yield
4.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026