Williston
Investment Analysis

Williston, ND
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
54
Investment Score
Rent
Cap Rate (Est.)
1.7%
Gross Yield
2.9%
P/R Ratio
29.9x
YoY Growth
+7.9%
Median Home Price
$345,000
Average Rent (1BR)
$837/mo
Median Income
$84,309
Population
27,964

Investment Breakdown

10
Value Score
100
Growth Score
68
Safety Score
57
Afford Score

Williston has a price-to-rent ratio of 29.9x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.7% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +7.9% shows strong appreciation momentum.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $837
Annual Gross $10,044

Est. Monthly Expenses

Property Tax (~1.5%) -$431
Insurance (~0.5%) -$144
Maintenance (~1%) -$288
Est. Net Cash Flow -$26/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Williston Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$355K2027$345Kโ–ผ 2.7%2028$353Kโ–ผ 0.4%20232024Now
$373K$291K
Current
$345K
2026
Projected
$345K
โ†“ 2.7% by 2027
Projected
$353K
โ†“ 0.4% by 2028
5yr CAGR:+3.4%
Confidence:Moderate
Rยฒ:0.72
โ–ผ

Looking ahead to the 2026-2028 period, the Williston housing market forecast suggests a period of modest, stable appreciation rather than dramatic shifts. The current median home price of $354,946 has seen a healthy 7.2% year-over-year increase, but the 5-year compound annual growth rate of 3.4% points to a more tempered long-term trajectory. With homes lingering on the market for an average of 35 days, the pace is balanced, not frenzied. The local economy, still heavily influenced by the energy sector, will be the primary driver; any stability in oil prices should support employment and housing demand. However, the elevated Price-to-Rent Ratio of 31.4xโ€”well above the national average of 18xโ€”strongly suggests that renting remains the more financially prudent choice for the foreseeable future, reinforcing the current RENT verdict.

The central question for potential buyers is will Williston home prices drop significantly? Given the market's A risk grade and a temperature score of 60/100, a major correction seems unlikely. Instead, expect price growth to align more closely with the historical 5-year price change of 18.7%, translating to annual gains in the 3-5% range through 2027. Affordability will be a key constraint; with the median rent at just $837/mo, the high cost of ownership will limit the buyer pool, preventing the kind of speculative bubbles seen in larger metros. For those evaluating Williston real estate Williston 2027, the outlook is one of steady consolidation. The market will likely remain a niche for long-term investors tied to the regional energy economy, while most residents find better value in the rental market, keeping price appreciation grounded and sustainable.

Projected Cap Rate (2027)
1.8%
5yr CAGR
+3.4%

Job Market

Unemployment 2.0%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

75
Score
Good

Risk Factors

Overvalued Market
Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.6%
Months Supply 4.1
Price Drops 9%
Gone in 2 Wks 25%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Williston.

Total ROI
76%
on $69,000 invested
Annual ROI
12%
compounded
Total Return
$52,513
appreciation + cashflow
Mo. Cash Flow
-$1,867
year 1 estimate
Equity Growth Over 5 Years
Y199kY2132kY3167kY4204kY5245k
Appreciation
$160,043
Cash Flow
-$107,530
Final Equity
$245,218

* Estimates based on 7.9% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Williston

Property

Purchase Price$345,000
Monthly Rent$837
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,707
Monthly Cash Flow
-$20,482/ year
-29.7%
Cash-on-Cash
0.1%
Cap Rate

Monthly Breakdown

+ Rental Income$837
โˆ’ Mortgage (P&I)$1,745
โˆ’ Property Tax$345
โˆ’ Insurance$125
โˆ’ Maintenance$288
โˆ’ Vacancy Loss$42
= Net Cash Flow-$1,707

Investment Summary

Down Payment
$69,000
Loan Amount
$276,000
Total Monthly Expenses
$2,544
Gross Yield
2.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026