Auburn
Investment Analysis

Auburn, AL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
48
Investment Score
Rent
Cap Rate (Est.)
1.5%
Gross Yield
2.6%
P/R Ratio
30.6x
YoY Growth
+3.8%
Median Home Price
$422,900
Average Rent (1BR)
$901/mo
Median Income
$52,259
Population
82,030

Investment Breakdown

8
Value Score
88
Growth Score
55
Safety Score
61
Afford Score

Auburn has a price-to-rent ratio of 30.6x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.8% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $901
Annual Gross $10,812

Est. Monthly Expenses

Property Tax (~1.5%) -$529
Insurance (~0.5%) -$176
Maintenance (~1%) -$352
Est. Net Cash Flow -$156/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Auburn Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$403K2027$429Kโ–ฒ 6.6%2028$449Kโ–ฒ 11.6%20232024Now
$472K$338K
Current
$423K
2026
Projected
$429K
โ†‘ 6.6% by 2027
Projected
$449K
โ†‘ 11.6% by 2028
5yr CAGR:+6.4%
Confidence:High
Rยฒ:0.96
โ–ผ

Looking ahead to the 2026-2028 period, the Auburn housing market forecast suggests a period of moderated growth rather than a sharp correction. With a current median home price of $402,549 and a 5-year price change of 36.9%, the market has experienced a significant run-up. While the price-to-rent ratio sits at a high 33.5x compared to the national average of 18x, indicating potential overvaluation, underlying demand remains supported by the consistent influx of students and staff tied to Auburn University. This creates a stable rental floor, but the high ratio is a key reason many analysts are advising potential buyers to rent for now. The core question for many is: will Auburn home prices drop? The data points to stabilization rather than a collapse, with a modest YoY price change of 3.4% signaling a cooling from the rapid appreciation seen in previous years.

For those eyeing Auburn real estate in 2027, the local economy provides a nuanced backdrop. The city's growth is intrinsically linked to the university and its associated healthcare and research sectors, which act as a buffer against severe market downturns. However, affordability is becoming a pressing concern for local residents not connected to the university ecosystem. The current market temperature of 66/100 and a fast-moving 30 days on market show that while the frenzy has subsided, demand hasn't evaporated. The risk grade of A suggests the market is fundamentally sound, but the "RENT" verdict highlights that buying at today's prices may not yield the strong returns seen in the last five years, where the CAGR was 6.4%. A balanced assessment for 2026-2028 points toward a flattening curve where prices grow at a low single-digit pace, closely tracking inflation and local wage growth, making it a stable but less speculative environment.

Projected Cap Rate (2027)
1.6%
5yr CAGR
+6.4%

Job Market

Unemployment 3.1%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

72
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.2%
Months Supply 4.5
Price Drops 15%
Gone in 2 Wks 38%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Auburn.

Total ROI
-64%
on $84,580 invested
Annual ROI
-18.5%
compounded
Total Return
-$54,134
appreciation + cashflow
Mo. Cash Flow
-$2,407
year 1 estimate
Equity Growth Over 5 Years
Y1104kY2124kY3145kY4167kY5190k
Appreciation
$85,468
Cash Flow
-$139,602
Final Equity
$189,874

* Estimates based on 3.8% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Auburn

Property

Purchase Price$422,900
Monthly Rent$901
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,183
Monthly Cash Flow
-$26,193/ year
-31.0%
Cash-on-Cash
-0.1%
Cap Rate

Monthly Breakdown

+ Rental Income$901
โˆ’ Mortgage (P&I)$2,138
โˆ’ Property Tax$423
โˆ’ Insurance$125
โˆ’ Maintenance$352
โˆ’ Vacancy Loss$45
= Net Cash Flow-$2,183

Investment Summary

Down Payment
$84,580
Loan Amount
$338,320
Total Monthly Expenses
$3,084
Gross Yield
2.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026