Bellevue
Investment Analysis

Bellevue, NE
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
56
Investment Score
Hold
Cap Rate (Est.)
2.2%
Gross Yield
3.6%
P/R Ratio
21.8x
YoY Growth
+2.5%
Median Home Price
$288,711
Average Rent (1BR)
$878/mo
Median Income
$87,343
Population
64,355

Investment Breakdown

35
Value Score
75
Growth Score
69
Safety Score
58
Afford Score

Bellevue has a price-to-rent ratio of 21.8x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +2.5% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $878
Annual Gross $10,536

Est. Monthly Expenses

Property Tax (~1.5%) -$361
Insurance (~0.5%) -$120
Maintenance (~1%) -$241
Est. Net Cash Flow $156/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Bellevue Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$287K2027$309Kโ–ฒ 7.4%2028$323Kโ–ฒ 12.3%20232024Now
$339K$244K
Current
$289K
2026
Projected
$309K
โ†‘ 7.4% by 2027
Projected
$323K
โ†‘ 12.3% by 2028
5yr CAGR:+6.1%
Confidence:High
Rยฒ:0.93
โ–ผ

Looking at the Bellevue housing market forecast through 2028, the data paints a picture of a stable but maturing environment that demands careful navigation. The current median home price of $287,418 has appreciated steadily, with a 5-year CAGR of 6.3% and a total 5-year price change of 36.2%. However, the market is showing signs of cooling, as indicated by the recent YoY price change of just 2.4%. For potential buyers asking "will Bellevue home prices drop," the answer is nuanced; while a significant crash seems unlikely given the strong Risk Grade: A, the rapid appreciation of the past five years is likely to moderate significantly. The local economy, anchored by Offutt Air Force Base and a growing suburban commuter base for Omaha, provides a floor for demand, but affordability is becoming a tangible headwind.

The core challenge for Bellevue real estate Bellevue 2027 will be affordability and the rent-versus-buy calculus. With a price-to-rent ratio of 24.3x, significantly above the national average of 18x, the financial scales currently tip in favor of renting. A median rent of $878/mo versus a median home price of $287,418 makes the monthly carrying costs of ownership much higher, justifying the "RENT" verdict for now. Properties are still moving relatively quickly, with an average of 33 Days on Market, which suggests underlying demand remains healthy despite the high ratio. Continued population growth and the relative value compared to larger metros will keep the market from overheating, but the high entry cost may sideline some first-time buyers.

Overall, the Bellevue housing market is positioned for stability rather than explosive growth. The Market Temperature of 65/100 indicates a balanced market that is neither ice-cold nor feverish. While the risk of a sharp price correction is low given the area's economic fundamentals, the days of double-digit annual gains are likely behind us for this cycle. Expect price growth to track closer to inflation or slightly below it, perhaps in the 1-3% range annually through 2028. For investors, the high price-to-rent ratio makes cash flow challenging without a substantial down payment, while owner-occupants will find a stable, albeit less affordable, environment. The outlook is one of cautious equilibrium.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+6.1%

Job Market

Unemployment 2.4%
National avg: 3.7%
Job Growth (YoY) +1.4%

Healthcare

78
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 101.5%
Months Supply 0.8
Price Drops 37%
Gone in 2 Wks 29%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Bellevue.

Total ROI
-71%
on $57,742 invested
Annual ROI
-21.9%
compounded
Total Return
-$40,978
appreciation + cashflow
Mo. Cash Flow
-$1,393
year 1 estimate
Equity Growth Over 5 Years
Y167kY277kY388kY498kY5109k
Appreciation
$37,939
Cash Flow
-$78,917
Final Equity
$109,216

* Estimates based on 2.5% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Bellevue

Property

Purchase Price$288,711
Monthly Rent$878
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,280
Monthly Cash Flow
-$15,361/ year
-26.6%
Cash-on-Cash
0.7%
Cap Rate

Monthly Breakdown

+ Rental Income$878
โˆ’ Mortgage (P&I)$1,460
โˆ’ Property Tax$289
โˆ’ Insurance$125
โˆ’ Maintenance$241
โˆ’ Vacancy Loss$44
= Net Cash Flow-$1,280

Investment Summary

Down Payment
$57,742
Loan Amount
$230,969
Total Monthly Expenses
$2,158
Gross Yield
3.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026