Manhattan
Investment Analysis

Manhattan, KS
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
59
Investment Score
Hold
Cap Rate (Est.)
2.1%
Gross Yield
3.5%
P/R Ratio
23.3x
YoY Growth
+4.8%
Median Home Price
$280,000
Average Rent (1BR)
$817/mo
Median Income
$58,441
Population
53,951

Investment Breakdown

30
Value Score
98
Growth Score
58
Safety Score
60
Afford Score

Manhattan has a price-to-rent ratio of 23.3x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.8% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $817
Annual Gross $9,804

Est. Monthly Expenses

Property Tax (~1.5%) -$350
Insurance (~0.5%) -$117
Maintenance (~1%) -$233
Est. Net Cash Flow $117/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Manhattan Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$281K2027$291Kโ–ฒ 3.6%2028$303Kโ–ฒ 7.9%20232024Now
$318K$236K
Current
$280K
2026
Projected
$291K
โ†‘ 3.6% by 2027
Projected
$303K
โ†‘ 7.9% by 2028
5yr CAGR:+5.7%
Confidence:High
Rยฒ:0.97
โ–ผ

Looking at the Manhattan housing market forecast through 2028, the data paints a picture of stability rather than explosive growth. The current median home price of $280,553 reflects a market that has already seen significant appreciation, with a 5-year price change of 32.6% and a steady CAGR of 5.7%. With the market temperature sitting at 67/100 and days on market at just 28, competition remains present but is moderating. The key question many are asking is: will Manhattan home prices drop? The short answer is probably not dramatically. The local economy, heavily anchored by Kansas State University and Fort Riley, provides a stable employment base that supports housing demand, though affordability constraints are becoming increasingly apparent.

Affordability will be the defining story for Manhattan real estate in 2027 and beyond. The price-to-rent ratio of 25.6x significantly exceeds the national average of 18x, signaling that buying is increasingly expensive relative to renting. With median rent at just $817/month, the "Buy/Rent Verdict" of RENT is clear for many residents, particularly students and young professionals. This dynamic could cap price growth as the market reaches an affordability ceiling. However, the A-risk grade and low inventory (reflected in the 28 DOM) suggest a floor under prices. We expect modest appreciation in the 2-4% range annually through 2028, driven by consistent university-driven demand and limited new construction, rather than the rapid gains of the past five years.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+5.7%

Job Market

Unemployment 2.9%
National avg: 3.7%
Job Growth (YoY) +1.1%

Healthcare

74
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 95.2%
Months Supply 2.6
Price Drops 29%
Gone in 2 Wks 38%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Manhattan.

Total ROI
-7%
on $56,000 invested
Annual ROI
-1.5%
compounded
Total Return
-$4,043
appreciation + cashflow
Mo. Cash Flow
-$1,384
year 1 estimate
Equity Growth Over 5 Years
Y172kY288kY3106kY4124kY5144k
Appreciation
$74,644
Cash Flow
-$78,687
Final Equity
$143,771

* Estimates based on 4.8% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Manhattan

Property

Purchase Price$280,000
Monthly Rent$817
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,278
Monthly Cash Flow
-$15,336/ year
-27.4%
Cash-on-Cash
0.6%
Cap Rate

Monthly Breakdown

+ Rental Income$817
โˆ’ Mortgage (P&I)$1,416
โˆ’ Property Tax$280
โˆ’ Insurance$125
โˆ’ Maintenance$233
โˆ’ Vacancy Loss$41
= Net Cash Flow-$1,278

Investment Summary

Down Payment
$56,000
Loan Amount
$224,000
Total Monthly Expenses
$2,095
Gross Yield
3.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026