Surprise
Investment Analysis

Surprise, AZ
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
38
Investment Score
Buy
Cap Rate (Est.)
2.4%
Gross Yield
4.1%
P/R Ratio
19.6x
YoY Growth
-3.4%
Median Home Price
$419,495
Average Rent (1BR)
$1,424/mo
Median Income
$89,560
Population
158,282

Investment Breakdown

41
Value Score
16
Growth Score
55
Safety Score
45
Afford Score

Surprise has a price-to-rent ratio of 19.6x, which indicates buying is moderately favorable.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -3.4% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,424
Annual Gross $17,088

Est. Monthly Expenses

Property Tax (~1.5%) -$524
Insurance (~0.5%) -$175
Maintenance (~1%) -$350
Est. Net Cash Flow $375/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Surprise Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$418K2027$445Kโ–ฒ 6.4%2028$450Kโ–ฒ 7.5%20232024Now
$472K$397K
Current
$419K
2026
Projected
$445K
โ†‘ 6.4% by 2027
Projected
$450K
โ†‘ 7.5% by 2028
5yr CAGR:+4.6%
Confidence:Low
Rยฒ:0.05
โ–ผ

For those eyeing a move to the West Valley, the Surprise housing market forecast suggests a period of stabilization rather than explosive growth. The current median home price of $418,247 reflects a slight cooling, with a YoY price change of -2.8% that indicates a shift from the frenetic pace of previous years. This moderation is partly due to affordability constraints; the price-to-rent ratio sits at 21.8x, well above the national average of 18x, which pushes many prospective buyers toward the rental market. With days on market averaging 36, the market is balanced but not overheated, giving buyers a moment to breathe without the pressure of bidding wars.

Looking ahead to 2026-2028, the central question remains: will Surprise home prices drop further? Given the market temperature of 64/100 and an A risk grade, a significant crash seems unlikely. However, the 5-year CAGR of 4.9% suggests that growth will likely revert to a more sustainable, historical pace. Local economic drivers, including steady job growth in the healthcare and service sectors, will continue to support demand, but the area's reliance on new construction could temper price appreciation if inventory swells. The verdict to rent at this juncture makes sense for those not ready to commit, as the $1,424 monthly rent offers a lower barrier to entry than buying in a market where prices have still risen 27.5% over five years.

By the time we reach Surprise real estate Surprise 2027, the market should find its footing. The 5-year price range of $328,064 โ€“ $485,767 provides a clear band for valuation, suggesting that prices will likely hover within these bounds barring any major economic shocks. While the area's population growth continues to drive demand, affordability challenges will keep the market from overheating. Ultimately, this forecast anticipates a healthy correction period followed by modest appreciation, making Surprise a solid long-term hold rather than a short-term flip in the coming years.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+4.6%

Job Market

Unemployment 3.8%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

75
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.1%
Months Supply 6.3
Price Drops 29%
Gone in 2 Wks 20%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Surprise.

Total ROI
-126%
on $83,899 invested
Annual ROI
NaN%
compounded
Total Return
-$105,422
appreciation + cashflow
Mo. Cash Flow
-$1,884
year 1 estimate
Equity Growth Over 5 Years
Y187kY291kY395kY499kY5104k
Appreciation
$0
Cash Flow
-$105,422
Final Equity
$103,565

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Surprise

Property

Purchase Price$419,495
Monthly Rent$1,424
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,662
Monthly Cash Flow
-$19,950/ year
-23.8%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,424
โˆ’ Mortgage (P&I)$2,121
โˆ’ Property Tax$419
โˆ’ Insurance$125
โˆ’ Maintenance$350
โˆ’ Vacancy Loss$71
= Net Cash Flow-$1,662

Investment Summary

Down Payment
$83,899
Loan Amount
$335,596
Total Monthly Expenses
$3,086
Gross Yield
4.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026