Lakewood
Investment Analysis

Lakewood, CO
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
38
Investment Score
Hold
Cap Rate (Est.)
2.4%
Gross Yield
4.1%
P/R Ratio
21.0x
YoY Growth
-2.8%
Median Home Price
$543,000
Average Rent (1BR)
$1,835/mo
Median Income
$83,987
Population
155,973

Investment Breakdown

37
Value Score
22
Growth Score
54
Safety Score
45
Afford Score

Lakewood has a price-to-rent ratio of 21.0x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.8% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,835
Annual Gross $22,020

Est. Monthly Expenses

Property Tax (~1.5%) -$679
Insurance (~0.5%) -$226
Maintenance (~1%) -$453
Est. Net Cash Flow $478/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Lakewood Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$555K2027$586Kโ–ฒ 5.6%2028$596Kโ–ฒ 7.4%20232024Now
$626K$520K
Current
$543K
2026
Projected
$586K
โ†‘ 5.6% by 2027
Projected
$596K
โ†‘ 7.4% by 2028
5yr CAGR:+3.4%
Confidence:Low
Rยฒ:0.32
โ–ผ

For those evaluating a Lakewood housing market forecast through 2028, the data suggests a period of stabilization rather than dramatic growth. The median home price of $555,247 has already seen a slight correction with a -2.6% YoY price change, indicating cooling momentum after a strong run. With days on market at 42, activity is still moving but without the frenzy of recent years. The high price-to-rent ratio of 22.9x compared to the national average of 18x signals that buying remains expensive relative to renting, supporting the "RENT" verdict for now. This affordability crunch, coupled with a 5-year CAGR of 3.6%, points toward more moderate, single-digit appreciation ahead rather than a sharp rebound.

Considering will Lakewood home prices drop further, local economic factors provide a nuanced outlook. While the area benefits from proximity to Denver's job market and federal employment, affordability constraints are a real headwind. The market temperature of 62/100 and an A risk grade suggest resilience, but potential buyers may hesitate as mortgage rates remain elevated. Over the next few years, price growth will likely be tethered to income levels and inventory availability. For those tracking Lakewood real estate Lakewood 2027, the outlook is cautiously optimistic: expect prices to hold steady or see low single-digit gains rather than a significant decline, as the market finds a new equilibrium between buyer demand and economic reality.

Projected Cap Rate (2027)
2.3%
5yr CAGR
+3.4%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

82
Score
Excellent

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.7%
Months Supply 3.5
Price Drops 36%
Gone in 2 Wks 32%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Lakewood.

Total ROI
-126%
on $108,600 invested
Annual ROI
NaN%
compounded
Total Return
-$136,974
appreciation + cashflow
Mo. Cash Flow
-$2,446
year 1 estimate
Equity Growth Over 5 Years
Y1113kY2118kY3123kY4128kY5134k
Appreciation
$0
Cash Flow
-$136,974
Final Equity
$134,057

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Lakewood

Property

Purchase Price$543,000
Monthly Rent$1,835
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,123
Monthly Cash Flow
-$25,475/ year
-23.5%
Cash-on-Cash
1.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,835
โˆ’ Mortgage (P&I)$2,746
โˆ’ Property Tax$543
โˆ’ Insurance$125
โˆ’ Maintenance$453
โˆ’ Vacancy Loss$92
= Net Cash Flow-$2,123

Investment Summary

Down Payment
$108,600
Loan Amount
$434,400
Total Monthly Expenses
$3,958
Gross Yield
4.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026