Wilmington
Investment Analysis

Wilmington, DE
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
60
Investment Score
Buy
Cap Rate (Est.)
3.8%
Gross Yield
6.3%
P/R Ratio
15.2x
YoY Growth
+3.2%
Median Home Price
$275,000
Average Rent (1BR)
$1,451/mo
Median Income
$50,420
Population
71,672

Investment Breakdown

54
Value Score
82
Growth Score
57
Safety Score
47
Afford Score

Wilmington has a price-to-rent ratio of 15.2x, which indicates buying is moderately favorable.

The estimated cap rate of 3.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.2% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,451
Annual Gross $17,412

Est. Monthly Expenses

Property Tax (~1.5%) -$344
Insurance (~0.5%) -$115
Maintenance (~1%) -$229
Est. Net Cash Flow $764/mo

Price Forecast 2026–2028

🔮 Wilmington Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$319K2027$341K 6.8%2028$357K 11.7%20232024Now
$374K$267K
Current
$275K
2026
Projected
$341K
6.8% by 2027
Projected
$357K
11.7% by 2028
5yr CAGR:+5.5%
Confidence:High
R²:0.98

For those evaluating the Wilmington housing market forecast through 2028, the data suggests a period of stabilization rather than dramatic shifts. The median home price sits at $275,000, a figure that has seen a 0.0% year-over-year change, indicating a plateau following the robust 5-year price change of 33.0%. With a Price-to-Rent Ratio of 15.8x—below the national average of 18x—the market remains relatively balanced for both buyers and renters, reflected in the NEUTRAL buy/rent verdict. The Market Temperature score of 50/100 and a Risk Grade of C further underscore this equilibrium, suggesting that elevated inventory or sharp price corrections are unlikely without a significant external economic shock.

When considering will Wilmington home prices drop, local economic factors will be the primary driver. Wilmington’s economy is heavily anchored by the financial services and banking sectors, which provide a stable, albeit sometimes cyclical, employment base. However, affordability concerns are emerging; while the median price is accessible compared to coastal metros, the Median Rent of $1,451/mo is rising, potentially squeezing entry-level buyers. The Days on Market of 35 indicates a market that is neither frenzied nor stagnant, allowing for thoughtful negotiation. For investors looking at Wilmington real estate Wilmington 2027, the projected 5-Year CAGR of 5.8% suggests modest, sustainable growth rather than speculative bubbles, likely driven by continued demand for affordable East Coast living.

Ultimately, the forecast for Wilmington from 2026 to 2028 points toward a resilient market that prioritizes stability over volatility. The Price Range fluctuation over the last five years ($240,111 – $319,314) demonstrates a consistent floor and ceiling, suggesting that drastic dips are improbable barring a recession. While the Risk Grade of C signals some caution—perhaps due to sensitivity to interest rate changes or regional economic dependence—the core fundamentals remain sound. Buyers should not expect a crash, but rather a normalization of price appreciation that aligns with historical norms. Sellers, meanwhile, will need to price competitively as the market favors balance. This environment favors long-term holders who value Wilmington’s strategic location and relative affordability over short-term gains.

Projected Cap Rate (2027)
3.2%
5yr CAGR
+5.5%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

79
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 98.5%
Months Supply 3.3
Price Drops 25%
Gone in 2 Wks 35%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Wilmington.

Total ROI
18%
on $55,000 invested
Annual ROI
3.4%
compounded
Total Return
$9,903
appreciation + cashflow
Mo. Cash Flow
-$743
year 1 estimate
Equity Growth Over 5 Years
Y166kY277kY389kY4102kY5115k
Appreciation
$46,752
Cash Flow
-$36,849
Final Equity
$114,644

* Estimates based on 3.2% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Wilmington

Property

Purchase Price$275,000
Monthly Rent$1,451
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$641
Monthly Cash Flow
-$7,695/ year
-14.0%
Cash-on-Cash
3.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,451
− Mortgage (P&I)$1,391
− Property Tax$275
− Insurance$125
− Maintenance$229
− Vacancy Loss$73
= Net Cash Flow-$641

Investment Summary

Down Payment
$55,000
Loan Amount
$220,000
Total Monthly Expenses
$2,092
Gross Yield
6.3%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026